Site preparation
BJARNE NORDTVEIT AS
Revenue 2024
NOK 34.1m
Operating profit
NOK 5.1m
Equity
NOK 32.5m
Incorporated
2007
Employees
23
Share capital
NOK 500,000
93
Credit score
Meget lav risiko
Operating margin
14.9%
14.9%
Net margin
12.8%
12.8%
Equity ratio
79.0%
79.0%
Current ratio
3.83
3.83
Debt ratio
0.27
0.27
Audit
Audited
Audited
Analysis
- ▲ Selskapet har en god egenkapitalandel på 79.0%.
- ▲ Selskapet har god likviditet med likviditetsgrad 3.83.
- ▲ Sterk driftsmargin på 14.9%.
Income statement
Periode: 2024-01-01 – 2024-12-31 · Alle tall i NOK
| Total operating revenue | NOK 34.1m |
| Total operating costs | NOK 29.0m |
| Operating profit (EBIT) | NOK 5.1m |
| Net financial items | NOK 502,000 |
| Profit before tax | NOK 5.6m |
| Profit for the year | NOK 4.4m |
Balance sheet
Per 2024-12-31 · Alle tall i NOK
Assets
| Non-current assets | NOK 17.7m |
| Current assets | NOK 23.5m |
| Total assets | NOK 41.2m |
Equity and liabilities
| Paid-in equity | NOK 505,000 |
| Retained earnings | NOK 32.0m |
| Total equity | NOK 32.5m |
| Current liabilities | NOK 6.1m |
| Non-current liabilities | NOK 2.5m |
| Total equity and liabilities | NOK 41.2m |
Full financial statements
Reconciled against the register
↓ Download annual report (PDF)
Financial year 2024 · NOK · read automatically from the filed annual report
EBITDA
NOK 8.2m
NOK 8.2m
Depreciation
NOK 3.1m
NOK 3.1m
Cash and bank deposits
NOK 17.0m
NOK 17.0m
Income statement
| 2024 | Previous year | |
|---|---|---|
| Annen driftsinntekt | NOK 588,000 | NOK 223,000 |
| Sum inntekter | NOK 34.1m | NOK 54.8m |
| Varekostnad | NOK 10.8m | NOK 28.8m |
| Lønnskostnad | NOK 94.8m | NOK 9.6m |
| Avskrivning pa varige driftsmidler og immaterielle elendeler | NOK 3.1m | NOK 2.2m |
| Annen driftskostnad | NOK 5.3m | NOK 5.1m |
| Sum kostnader | NOK 29.0m | NOK 45.8m |
| Driftsresultat | NOK 5.1m | NOK 9.0m |
| Annen renteinntekt | NOK 502,000 | NOK 282,000 |
| Sum finansinntekter | NOK 502,000 | NOK 282,000 |
| Sum finanskostnader | NOK 0 | NOK 0 |
| Netto finans | NOK 502,000 | NOK 282,000 |
| Resultat før skattekostnad | NOK 5.6m | NOK 9.3m |
| Skattekostnad | NOK 1.2m | NOK 2.0m |
| Årsresultat | NOK 4.4m | NOK 7.3m |
| Sum overføringer og disponeringer | NOK 4.4m | NOK 7.3m |
Balance sheet
| 2024 | Previous year | |
|---|---|---|
| Annen egenkapital | NOK 4.4m | NOK 7.3m |
| Sum immaterielle eliendeler | NOK 0 | NOK 0 |
| Maskiner og anlegg | NOK 15.0m | NOK 12.0m |
| Driftsløsøre, inventar verktøy, kontormaskiner ol. | NOK 2.7m | NOK 3.0m |
| Sum varige driftsmidler | NOK 17.7m | NOK 15.0m |
| Sum finansielle anleggsmidler | NOK 0 | NOK 0 |
| Sum anleggsmidler | NOK 17.7m | NOK 15.0m |
| Varer | NOK 336,000 | NOK 152,000 |
| Sum varer | NOK 336,000 | NOK 152,000 |
| Kundefordringer | NOK 6.2m | NOK 6.6m |
| Andre kortsiktige fordringer | NOK 47,000 | NOK 60,000 |
| Sum fordringer | NOK 6.2m | NOK 6.6m |
| Sum investeringer | NOK 0 | NOK 0 |
| Bankinnskudd, kontanter og lignende | NOK 17.0m | NOK 15.9m |
| Sum bankinnskudd kontanter og lignende | NOK 17.0m | NOK 15.9m |
| Sum omløpsmidler | NOK 23.5m | NOK 22.7m |
| SUM EIENDELER | NOK 41.2m | NOK 37.7m |
| Aksjekapital | NOK 500,000 | NOK 500,000 |
| Overkurs | NOK 5,000 | NOK 5,000 |
| Sum innskutt egenkapital | NOK 505,000 | NOK 505,000 |
| Annen egenkapital | NOK 32.0m | NOK 27.7m |
| Sum opptjent egenkapital | NOK 32.0m | NOK 27.7m |
| Sum egenkapital | NOK 32.5m | NOK 28.2m |
| Utsatt skatt | NOK 2.5m | NOK 1.3m |
| Sum avsetninger for forpliktelser | NOK 2.5m | NOK 1.3m |
| Sum annen langsiktig gjeld | NOK 0 | NOK 0 |
| Sum langsiktig gjeld | NOK 2.5m | NOK 1.3m |
| Leverandørgjeld | NOK 1.7m | NOK 2.8m |
| Betalbar skatt | NOK 0 | NOK 2.1m |
| skyldige offentlige avgifter | NOK 2.5m | NOK 1.9m |
| Annen kortsiktig gjeld | NOK 1.9m | NOK 1.5m |
| Sum kortsiktig gjeld | NOK 6.1m | NOK 8.2m |
| Sum gjeld | NOK 8.7m | NOK 9.5m |
| SUM EGENKAPITAL OG GJELD | NOK 41.2m | NOK 37.7m |
The figures are read automatically from the filed annual report and may contain errors. Control figures are reconciled against the Register of Company Accounts.
Source: the Brønnøysund registers / the Register of Company Accounts. Credit score calculated by Biztrac.
Source: Biztrac.no · Data from the Brønnøysund Register Centre and the Norwegian Tax Administration · Last updated 15.06.2026.