Auditing
DRAMMEN REVISJON AS
Revenue 2024
NOK 5.8m
Operating profit
NOK 2.4m
Equity
NOK 3.7m
Incorporated
2007
Share capital
NOK 100,000
100
Credit score
Meget lav risiko
Operating margin
41.7%
41.7%
Net margin
33.1%
33.1%
Equity ratio
73.3%
73.3%
Current ratio
3.31
3.31
Debt ratio
0.36
0.36
Audit
Audited
Audited
Analysis
- ▲ Selskapet har en god egenkapitalandel på 73.3%.
- ▲ Selskapet har god likviditet med likviditetsgrad 3.31.
- ▲ Sterk driftsmargin på 41.7%.
Income statement
Periode: 2024-01-01 – 2024-12-31 · Alle tall i NOK
| Total operating revenue | NOK 5.8m |
| Total operating costs | NOK 3.4m |
| Operating profit (EBIT) | NOK 2.4m |
| Net financial items | NOK 46,000 |
| Profit before tax | NOK 2.5m |
| Profit for the year | NOK 1.9m |
Balance sheet
Per 2024-12-31 · Alle tall i NOK
Assets
| Non-current assets | NOK 763,000 |
| Current assets | NOK 4.3m |
| Total assets | NOK 5.0m |
Equity and liabilities
| Paid-in equity | NOK 100,000 |
| Retained earnings | NOK 3.6m |
| Total equity | NOK 3.7m |
| Current liabilities | NOK 1.3m |
| Non-current liabilities | NOK 52,000 |
| Total equity and liabilities | NOK 5.0m |
Full financial statements
Reconciled against the register
↓ Download annual report (PDF)
Financial year 2024 · NOK · read automatically from the filed annual report
EBITDA
NOK 2.6m
NOK 2.6m
Depreciation
NOK 148,000
NOK 148,000
Cash and bank deposits
NOK 855,000
NOK 855,000
Income statement
| 2024 | Previous year | |
|---|---|---|
| Annen driftsinntekt | NOK 53,000 | NOK 0 |
| Sum inntekter | NOK 5.8m | NOK 6.0m |
| Varekostnad | NOK 51,000 | NOK 0 |
| Lønnskostnad | NOK 2.4m | NOK 2.2m |
| Avskrivning pa varige driftsmidler og immaterielle elendeler | NOK 148,000 | NOK 121,000 |
| Annen driftskostnad | NOK 807,000 | NOK 800,000 |
| Sum kostnader | NOK 3.4m | NOK 3.2m |
| Driftsresultat | NOK 2.4m | NOK 2.8m |
| Annen renteinntekt | NOK 50,000 | NOK 24,000 |
| Sum finansinntekter | NOK 50,000 | NOK 24,000 |
| Annen rentekostnad | NOK 3,000 | NOK 2,000 |
| Sum finanskostnader | NOK 3,000 | NOK 2,000 |
| Netto finans | NOK 46,000 | NOK 22,000 |
| Resultat før skattekostnad | NOK 2.5m | NOK 2.8m |
| Skattekostnad | NOK 544,000 | NOK 627,000 |
| Årsresultat | NOK 1.9m | NOK 2.2m |
| Tilleggsutbytte | NOK 2.0m | NOK 1.0m |
| Sum overføringer og disponeringer | NOK 1.9m | NOK 2.2m |
Balance sheet
| 2024 | Previous year | |
|---|---|---|
| Annen egenkapital | NOK −71,000 | NOK 1.2m |
| Sum immaterielle eliendeler | NOK 0 | NOK 0 |
| Driftsløsøre, inventar verktøy, kontormaskiner ol. | NOK 663,000 | NOK 619,000 |
| Sum varige driftsmidler | NOK 663,000 | NOK 619,000 |
| Investeringer tilknyttet selskap | NOK 100,000 | NOK 100,000 |
| Sum finansielle anleggsmidler | NOK 100,000 | NOK 100,000 |
| Sum anleggsmidler | NOK 763,000 | NOK 719,000 |
| Kundefordringer | NOK 3.3m | NOK 2.3m |
| Andre kortsiktige fordringer | NOK 95,000 | NOK 81,000 |
| Sum fordringer | NOK 3.4m | NOK 2.4m |
| Sum investeringer | NOK 0 | NOK 0 |
| Bankinnskudd, kontanter og lignende | NOK 855,000 | NOK 2.0m |
| Sum bankinnskudd kontanter og lignende | NOK 855,000 | NOK 2.0m |
| Sum omløpsmidler | NOK 4.3m | NOK 4.4m |
| SUM EIENDELER | NOK 5.0m | NOK 5.1m |
| Aksjekapital | NOK 100,000 | NOK 100,000 |
| Utskriftedato 10.05.2025 | NOK 991.4m | – |
| Sum innskutt egenkapital | NOK 100,000 | NOK 100,000 |
| Annen egenkapital | NOK 3.6m | NOK 3.7m |
| Sum opptjent egenkapital | NOK 3.6m | NOK 3.7m |
| Sum egenkapital | NOK 3.7m | NOK 3.8m |
| Utsatt skatt | NOK 52,000 | NOK 48,000 |
| Sum avsetninger for forpliktelser | NOK 52,000 | NOK 48,000 |
| Sum annen langsiktig gjeld | NOK 0 | NOK 0 |
| Sum langsiktig gjeld | NOK 52,000 | NOK 48,000 |
| Leverandørgjeld | NOK 45,000 | NOK 26,000 |
| Betalbar skatt | NOK 540,000 | NOK 652,000 |
| Skyldige offentlige avgifter | NOK 484,000 | NOK 428,000 |
| Annen kortsiktig gjeld | NOK 224,000 | NOK 225,000 |
| Sum kortsiktig gjeld | NOK 1.3m | NOK 1.3m |
| Sum gjeld | NOK 1.3m | NOK 1.4m |
| SUM EGENKAPITAL OG GJELD | NOK 5.0m | NOK 5.1m |
The figures are read automatically from the filed annual report and may contain errors. Control figures are reconciled against the Register of Company Accounts.
Source: the Brønnøysund registers / the Register of Company Accounts. Credit score calculated by Biztrac.
Source: Biztrac.no · Data from the Brønnøysund Register Centre and the Norwegian Tax Administration · Last updated 15.06.2026.