Business and other management consultancy activities
SAFE OFFSHORE AS
Revenue 2024
NOK 580,000
Operating profit
NOK −836,000
Equity
NOK 12.7m
Incorporated
2007
Share capital
NOK 199,000
Financials
Total operating revenue
Operating profit (EBIT)
Income statement
| Post | 2024 | Trend |
|---|---|---|
| Total operating revenue | 580k | |
| Total operating costs | 1.4m | |
| Operating profit (EBIT) | −836k | |
| Net financial items | 81k | |
| Profit for the year | −589k |
Balance sheet
| Post | 2024 | Trend |
|---|---|---|
| Total assets | 13.1m | |
| of which current assets | 8.3m | |
| Equity | 12.7m | |
| Total liabilities | 344k |
Full financial statements
Reconciled against the register
↓ Download annual report (PDF)
Financial year 2024 · NOK · read automatically from the filed annual report
EBITDA
NOK −739,000
NOK −739,000
Depreciation
NOK 97,000
NOK 97,000
Income statement
| 2024 | Previous year | |
|---|---|---|
| Salsinntekt | NOK 580,000 | NOK 3,000 |
| Sum inntekter | NOK 580,000 | NOK 2.8m |
| Varekostnad | NOK 716 | – |
| Lønnskostnad | NOK 270,000 | NOK 235,000 |
| Avskriving pa driftsmiddel | NOK 97,000 | NOK 66,000 |
| Annen driftskostnad | NOK 1.0m | NOK 3.1m |
| Sum kostnader | NOK 1.4m | NOK 3.4m |
| Driftsresultat | NOK −836,000 | NOK −600,000 |
| Annen renteinntekt | NOK 81,000 | NOK 78,000 |
| Annen finansinntekt | – | NOK 646,000 |
| Sum finansinntekter | NOK 81,000 | NOK 724,000 |
| Annen rentekostnad | – | NOK 6 |
| Annen finanskostnad | NOK 78 | – |
| Sum finanskostnader | NOK 78 | NOK 6 |
| Netto finans | NOK 81,000 | NOK 724,000 |
| Resultat før skattekostnad | NOK −755,000 | NOK 123,000 |
| Skattekostnad på resultat | NOK −166,000 | NOK −115,000 |
| Årsresultat | NOK −589,000 | NOK 238,000 |
| Årsresultat etter minoritetsinteresser | NOK −589,000 | NOK 238,000 |
| Totalresultat | NOK −589,000 | NOK 238,000 |
| Tilleggsutbvtte | NOK 300,000 | NOK 276,000 |
| Overført frd/til annan elgenkapital | NOK −889,000 | NOK −38,000 |
| Sum overferingar og disponeringar | NOK −589,000 | NOK 238,000 |
Balance sheet
| 2024 | Previous year | |
|---|---|---|
| Batplassar Velsvik amabathamn | NOK 170,000 | NOK 170,000 |
| Utsatt skattefordel | NOK 1.0m | NOK 859,000 |
| Sum immaterielle eigedelar | NOK 1.2m | NOK 1.0m |
| Smabathamn og tomter | NOK 878,000 | NOK 938,000 |
| Driftslessre, inventar o. a. utstyr | NOK 221,000 | NOK 258,000 |
| Sum varige driftsmidler | NOK 1.1m | NOK 1.2m |
| Investeringar dotterselskap | NOK 167,000 | NOK 167,000 |
| Lån til foretak i samme konsern | NOK 117,000 | NOK 112,000 |
| Investeringar i tilknvtt selskap | NOK 101,000 | NOK 101,000 |
| Investeringar i aksjar og andelar | NOK 1.3m | NOK 1.3m |
| Andre fordringer | NOK 734,000 | NOK 764,000 |
| Sum finanslielle anleggsmiddel | NOK 2.5m | NOK 2.5m |
| Sum anleggsmidler | NOK 4.7m | NOK 4.7m |
| Sum varer | NOK 1.0m | NOK 1.0m |
| Kundefordringer | NOK 4.6m | NOK 7.6m |
| Andre fordringer | NOK 2.4m | NOK 2.4m |
| Konsernkrav | NOK 178,000 | NOK 169,000 |
| Sum krav | NOK 7.2m | NOK 10.2m |
| Bankinnskot, kontantar o.1l. | NOK 89,000 | NOK 754,000 |
| Sum bankinns kot kontantar og liknande | NOK 89,000 | NOK 754,000 |
| Sum omlepsmiddel | NOK 8.3m | NOK 12.0m |
| Sum eigendelar | NOK 13.1m | NOK 16.7m |
| Selskapskapital | NOK 199,000 | NOK 199,000 |
| Sum innskoten eigenkapital | NOK 199,000 | NOK 199,000 |
| Annen egenkapital | NOK 12.5m | NOK 13.4m |
| Sum opptjent egenkapital | NOK 12.5m | NOK 13.4m |
| Sum eigenkapital | NOK 12.7m | NOK 13.6m |
| Sum langsiktig gjeld | NOK 0 | NOK 0 |
| Leverandørgjeld | NOK 187,000 | NOK 2.9m |
| Skyldig offentlige avgifter | NOK 31,000 | NOK 51,000 |
| Annen kortsiktig gjeld | NOK 126,000 | NOK 155,000 |
| Sum kortsiktig gjeld | NOK 344,000 | NOK 3.1m |
| Sum gjeld | NOK 344,000 | NOK 3.1m |
| Sum egenkapital og gjeld | NOK 13.1m | NOK 16.7m |
The figures are read automatically from the filed annual report and may contain errors. Control figures are reconciled against the Register of Company Accounts.
Source: Biztrac.no · Data from the Brønnøysund Register Centre and the Norwegian Tax Administration · Last updated 15.06.2026.