Intermediation service activities for courses and tutors
SIOC - STUDY IN ANOTHER COUNTRY AS
Revenue 2024
NOK 582,000
Operating profit
NOK −280,000
Equity
NOK −1.2m
Incorporated
2008
Share capital
NOK 434,000
5
Credit score
Meget høy risiko
Operating margin
-48.1%
-48.1%
Net margin
-49.6%
-49.6%
Equity ratio
-1871.9%
-1871.9%
Current ratio
0.05
0.05
Debt ratio
-1.05
-1.05
Audit
Not audited
Not audited
Analysis
- ▼ Egenkapitalandelen er lav på -1871.9%.
- ▼ Kortsiktig gjeld overstiger omløpsmidlene – negativ likviditetsgrad.
- ▼ Selskapet går med driftsunderskudd.
- ▲ Selskapet har ingen langsiktig gjeld.
Income statement
Periode: 2024-01-01 – 2024-12-31 · Alle tall i NOK
| Total operating revenue | NOK 582,000 |
| Total operating costs | NOK 861,000 |
| Operating profit (EBIT) | NOK −280,000 |
| Net financial items | NOK −9,000 |
| Profit before tax | NOK −289,000 |
| Profit for the year | NOK −289,000 |
Balance sheet
Per 2024-12-31 · Alle tall i NOK
Assets
| Non-current assets | NOK 0 |
| Current assets | NOK 65,000 |
| Total assets | NOK 65,000 |
Equity and liabilities
| Paid-in equity | NOK 434,000 |
| Retained earnings | NOK −1.6m |
| Total equity | NOK −1.2m |
| Current liabilities | NOK 1.3m |
| Non-current liabilities | NOK 0 |
| Total equity and liabilities | NOK 65,000 |
Full financial statements
Reconciled against the register
↓ Download annual report (PDF)
Financial year 2024 · NOK · read automatically from the filed annual report
Cash and bank deposits
NOK 5,000
NOK 5,000
Income statement
| 2024 | Previous year | |
|---|---|---|
| Sum inntekter | NOK 582,000 | NOK 607,000 |
| Endring i beholdning av varer under tilvirkning og ferdig tilvirkede varer | NOK 551,000 | NOK 452,000 |
| Annen driftskostnad | NOK 310,000 | NOK 358,000 |
| Sum kostnader | NOK 861,000 | NOK 809,000 |
| Driftsresultat | NOK −280,000 | NOK −202,000 |
| Annen renteinntekt | – | NOK 141 |
| Annen finansinntekt | NOK 1,000 | NOK 26,000 |
| Sum finansinntekter | NOK 2,000 | NOK 27,000 |
| Annen rentekostnad | NOK 39 | – |
| Annen finanskostnad | NOK 11,000 | NOK 10,000 |
| Sum finanskostnader | NOK 11,000 | NOK 10,000 |
| Netto finans | NOK −9,000 | NOK 17,000 |
| Resultat før skattekostnad | NOK −289,000 | NOK −186,000 |
| Årsresultat | NOK −289,000 | NOK −186,000 |
| Årsresultat etter minoritetsinteresser | NOK −289,000 | NOK −186,000 |
| Totalresultat | NOK −289,000 | NOK −186,000 |
| Sum overføringer og disponeringer | NOK −289,000 | NOK −186,000 |
Balance sheet
| 2024 | Previous year | |
|---|---|---|
| Udekket tap | NOK −289,000 | NOK −186,000 |
| Sum anleggsmidler | NOK 0 | NOK 0 |
| Kundefordringer | NOK 60,000 | NOK 276,000 |
| Sum fordringer | NOK 60,000 | NOK 276,000 |
| Sum bankinnskudd kontanter og lignende | NOK 5,000 | NOK 15,000 |
| Sum omløpsmidler | NOK 65,000 | NOK 291,000 |
| SUM EIENDELER | NOK 65,000 | NOK 291,000 |
| Aksjekapital | NOK 434,000 | NOK 434,000 |
| Sum innskutt egenkapital | NOK 434,000 | NOK 434,000 |
| Udekket tap | NOK 649,000 | NOK 1.4m |
| Sum opptjent egenkapital | NOK −1.6m | NOK −1.4m |
| Sum egenkapital | NOK −1.2m | NOK −926,000 |
| Sum langsiktig gjeld | NOK 0 | NOK 0 |
| Leverandørgjeld | NOK 261,000 | NOK 253,000 |
| Annen kortsiktig gjeld | NOK 1.0m | NOK 965,000 |
| Sum kortsiktig gjeld | NOK 1.3m | NOK 1.2m |
| Sum gjeld | NOK 1.3m | NOK 1.2m |
| SUM EGENKAPITAL OG GJELD | NOK 65,000 | NOK 291,000 |
The figures are read automatically from the filed annual report and may contain errors. Control figures are reconciled against the Register of Company Accounts.
Source: the Brønnøysund registers / the Register of Company Accounts. Credit score calculated by Biztrac.
Source: Biztrac.no · Data from the Brønnøysund Register Centre and the Norwegian Tax Administration · Last updated 15.06.2026.