Computer programming activities
PYRODOK AS
Revenue 2024
NOK 459,000
Operating profit
NOK 99,000
Equity
NOK 631,000
Incorporated
2008
Share capital
NOK 100,000
Financials
Total operating revenue
Operating profit (EBIT)
Income statement
| Post | 2024 | Trend |
|---|---|---|
| Total operating revenue | 459k | |
| Total operating costs | 359k | |
| Operating profit (EBIT) | 99k | |
| Net financial items | 3k | |
| Profit for the year | 80k |
Balance sheet
| Post | 2024 | Trend |
|---|---|---|
| Total assets | 1.3m | |
| of which current assets | 746k | |
| Equity | 631k | |
| Total liabilities | 663k |
Full financial statements
Reconciled against the register
↓ Download annual report (PDF)
Financial year 2024 · NOK · read automatically from the filed annual report
EBITDA
NOK 182,000
NOK 182,000
Depreciation
NOK 82,000
NOK 82,000
Income statement
| 2024 | Previous year | |
|---|---|---|
| Varekostnad | NOK 176,000 | NOK 161,000 |
| Avskrivning pa driftsmidler | NOK 82,000 | NOK 82,000 |
| Annen driftskostnad | NOK 101,000 | NOK 207,000 |
| Sum kostnader | NOK 359,000 | NOK 450,000 |
| Driftsresultat | NOK 99,000 | NOK 98,000 |
| Annen renteinntekt | NOK 13,000 | NOK 3,000 |
| Sum finansinntekter | NOK 13,000 | NOK 3,000 |
| Annen rentekostnad | NOK 11,000 | NOK 10,000 |
| Sum finanskostnader | NOK 11,000 | NOK 10,000 |
| Netto finans | NOK 3,000 | NOK −7,000 |
| Resultat før skattekostnad | NOK 102,000 | NOK 92,000 |
| Skattekostnad på resultat | NOK 22,000 | NOK 20,000 |
| Årsresultat | NOK 80,000 | NOK 71,000 |
| Årsresultat etter minoritetsinteresser | NOK 80,000 | NOK 71,000 |
| Totalresultat | NOK 80,000 | NOK 71,000 |
| Sum driftsinntekter | NOK 459,000 | NOK 548,000 |
| Sum driftskostnader | NOK 359,000 | NOK 450,000 |
| Annen renteinntekt | NOK 13,000 | NOK 3,000 |
| Resultat av finansposter | NOK 3,000 | NOK −7,000 |
| PYRODOK AS | – | NOK 2 |
Balance sheet
| 2024 | Previous year | |
|---|---|---|
| Driftsløsøre, inventar o. a. utstyr | NOK 548,000 | NOK 630,000 |
| Sum varige driftsmidler | NOK 548,000 | NOK 630,000 |
| Sum anleggsmidler | NOK 548,000 | NOK 630,000 |
| Kundefordringer | NOK 84,000 | NOK 257,000 |
| Andre kortsiktige fordringer | NOK 662,000 | NOK 351,000 |
| Sum fordringer | NOK 746,000 | NOK 608,000 |
| Sum omløpsmidler | NOK 746,000 | NOK 608,000 |
| SUM EIENDELER | NOK 1.3m | NOK 1.2m |
| Aksjekapital | NOK 100,000 | NOK 100,000 |
| Annen innskutt egenkapital | NOK 143,000 | NOK 143,000 |
| Sum innskutt egenkapital | NOK 243,000 | NOK 243,000 |
| Annen egenkapital | NOK 388,000 | NOK 308,000 |
| Sum opptjent egenkapital | NOK 388,000 | NOK 308,000 |
| Sum egenkapital | NOK 631,000 | NOK 551,000 |
| Utsatt skatt | NOK 77,000 | NOK 67,000 |
| Sum avsetninger for forpliktelser | NOK 77,000 | NOK 67,000 |
| Øvrig langsiktig gjeld | NOK 500,000 | NOK 500,000 |
| Sum annen langsiktig gjeld | NOK 500,000 | NOK 500,000 |
| Sum langsiktig gjeld | NOK 577,000 | NOK 567,000 |
| Leverandørgjeld | NOK 38,000 | NOK 42,000 |
| Betalbar skatt | NOK 12,000 | NOK 21,000 |
| Skyldig offentlige avgifter | NOK 36,000 | NOK 58,000 |
| Sum kortsiktig gjeld | NOK 86,000 | NOK 121,000 |
| Sum gjeld | NOK 663,000 | NOK 687,000 |
| Sum egenkapital og gjeld | NOK 1.3m | NOK 1.2m |
The figures are read automatically from the filed annual report and may contain errors. Control figures are reconciled against the Register of Company Accounts.
Source: Biztrac.no · Data from the Brønnøysund Register Centre and the Norwegian Tax Administration · Last updated 15.06.2026.