Development of building projects
TØMRER PROSJEKT AS
Revenue 2024
NOK 79.7m
Operating profit
NOK 2.4m
Equity
NOK 65.8m
Incorporated
2008
Share capital
NOK 2.1m
93
Credit score
Meget lav risiko
Operating margin
7.6%
7.6%
Net margin
5.7%
5.7%
Equity ratio
60.9%
60.9%
Current ratio
2.62
2.62
Debt ratio
0.64
0.64
Audit
Audited
Audited
Analysis
- ▲ Selskapet har en god egenkapitalandel på 60.9%.
- ▲ Selskapet har god likviditet med likviditetsgrad 2.62.
Income statement
Periode: 2025-01-01 – 2025-12-31 · Alle tall i NOK
| Total operating revenue | NOK 31.4m |
| Total operating costs | NOK 29.0m |
| Operating profit (EBIT) | NOK 2.4m |
| Net financial items | NOK −63,000 |
| Profit before tax | NOK 2.3m |
| Profit for the year | NOK 1.8m |
Balance sheet
Per 2025-12-31 · Alle tall i NOK
Assets
| Non-current assets | NOK 0 |
| Current assets | NOK 110.9m |
| Total assets | NOK 110.9m |
Equity and liabilities
| Paid-in equity | NOK 2.1m |
| Retained earnings | NOK 65.5m |
| Total equity | NOK 67.6m |
| Current liabilities | NOK 42.4m |
| Non-current liabilities | NOK 946,000 |
| Total equity and liabilities | NOK 110.9m |
Full financial statements
Reconciled against the register
↓ Download annual report (PDF)
Financial year 2025 · NOK · read automatically from the filed annual report
Income statement
| 2025 | Previous year | |
|---|---|---|
| Sum inntekter | NOK 31.4m | NOK 79.7m |
| Varekostnad | NOK 25.9m | NOK 73.1m |
| Lønnskostnad | NOK 2.3m | NOK 3.1m |
| Annen driftskostnad | NOK 817,000 | NOK 1.1m |
| Sum kostnader | NOK 29.0m | NOK 77.3m |
| Driftsresultat | NOK 2.4m | NOK 2.4m |
| Annen renteinntekt | NOK 32,000 | NOK 49,000 |
| Sum finansinntekter | NOK 32,000 | NOK 49,000 |
| Annen rentekostnad | NOK 95,000 | NOK 102,000 |
| Sum finanskostnader | NOK 95,000 | NOK 102,000 |
| Netto finans | NOK −63,000 | NOK −53,000 |
| Resultat før skattekostnad | NOK 2.3m | NOK 2.3m |
| Skattekostnad på resultat | NOK 518,000 | NOK 522,000 |
| Årsresultat | NOK 1.8m | NOK 1.8m |
| Årsresultat etter minoritetsinteresser | NOK 1.8m | NOK 1.8m |
| Totalresultat | NOK 793,000 | NOK 1.8m |
| Sum overferingar og disponeringar | NOK 1.8m | NOK 1.8m |
Balance sheet
| 2025 | Previous year | |
|---|---|---|
| Avsatt til annen egenkapital | NOK 1.8m | NOK 1.8m |
| Sum varer | NOK 98.9m | NOK 107.7m |
| Kundefordringer | NOK 2.2m | NOK 1.3m |
| Andre kortsiktige fordringer | NOK 44,000 | NOK 237,000 |
| Fordringer på selskap samme konsern | NOK 5.6m | NOK 7.2m |
| Sum krav | NOK 7.8m | NOK 8.7m |
| Sum bankinng kot kontantar og liknande | NOK 4.2m | NOK 5.6m |
| Sum omlepsmiddel | NOK 110.9m | NOK 122.0m |
| Sum eigendelar | NOK 110.9m | NOK 122.0m |
| Aksjekapital | NOK 2.1m | NOK 2.1m |
| Sum innskoten eigenkapital | NOK 2.1m | NOK 2.1m |
| Annen egenkapital | NOK 65.5m | NOK 63.7m |
| Sum opptjent egenkapital | NOK 65.5m | NOK 63.7m |
| Sum egenkapital | NOK 67.6m | NOK 65.8m |
| Utsett skatt | NOK 446,000 | NOK 562,000 |
| Sum avsetjingar for plikter | NOK 946,000 | NOK 562,000 |
| Sum langsiktig gjeld | NOK 946,000 | NOK 562,000 |
| Gjeld til kredittinstitusjoner | NOK 37.2m | NOK 42.7m |
| Leverandørgjeld | NOK 2.4m | NOK 7.4m |
| Betalbar skatt | NOK 134,000 | NOK 2.1m |
| Skyldig offentlige avgifter | NOK 164,000 | NOK 239,000 |
| Annen kortsiktig gjeld | NOK 2.5m | NOK 3.2m |
| Sum kortsiktig gjeld | NOK 42.4m | NOK 55.7m |
| Sum gjeld | NOK 43.4m | NOK 56.2m |
| Sum egenkapital og gjeld | NOK 110.9m | NOK 122.0m |
The figures are read automatically from the filed annual report and may contain errors. Control figures are reconciled against the Register of Company Accounts.
Source: the Brønnøysund registers / the Register of Company Accounts. Credit score calculated by Biztrac.
Source: Biztrac.no · Data from the Brønnøysund Register Centre and the Norwegian Tax Administration · Last updated 15.06.2026.