BIZTRAC BETA
Other technical consultancy

NASJONALT KOMPETANSEREGISTER AS

Org. no. 993505358 Limited company (AS) Tønsberg Incorporated 2009 Active
Ownership graph ↗
Revenue 2025 NOK 481,000
Operating profit NOK −19,000
Equity NOK 1.1m
Incorporated 2009
Share capital NOK 500,000
75
Credit score
Meget lav risiko
Operating margin
-3.9%
Net margin
-3.9%
Equity ratio
97.0%
Current ratio
6.80
Debt ratio
0.03
Audit
Not audited

Analysis

  • Selskapet har en god egenkapitalandel på 97.0%.
  • Selskapet har god likviditet med likviditetsgrad 6.80.
  • Selskapet går med driftsunderskudd.
  • Selskapet har ingen langsiktig gjeld.

Income statement

Periode: 2025-01-01 – 2025-12-31 · Alle tall i NOK

Total operating revenueNOK 481,000
Total operating costsNOK 499,000
Operating profit (EBIT)NOK −19,000
Net financial itemsNOK −75
Profit before taxNOK −19,000
Profit for the yearNOK −19,000

Balance sheet

Per 2025-12-31 · Alle tall i NOK

Assets

Non-current assetsNOK 882,000
Current assetsNOK 231,000
Total assetsNOK 1.1m

Equity and liabilities

Paid-in equityNOK 1.2m
Retained earningsNOK −89,000
Total equityNOK 1.1m
Current liabilitiesNOK 34,000
Non-current liabilitiesNOK 0
Total equity and liabilitiesNOK 1.1m

Full financial statements

Reconciled against the register ↓ Download annual report (PDF)

Financial year 2025 · NOK · read automatically from the filed annual report

EBITDA
NOK 195,000
Depreciation
NOK 214,000
Cash and bank deposits
NOK 210,000

Income statement

2025Previous year
Annen driftsinntektNOK 35NOK 140
Sum inntekterNOK 481,000NOK 753,000
VarekostnadNOK 5,000NOK 93
Avskrivning av driftsmidler og immaterielle elendelerNOK 214,000NOK 217,000
Annen driftskostnadNOK 280,000NOK 418,000
Sum kostnaderNOK 499,000NOK 634,000
DriftsresultatNOK −19,000NOK 119,000
Annen rentekostnadNOK 75NOK 54
Sum finanskostnaderNOK 75NOK 54
Netto finansNOK 75NOK −54
Resultat før skattekostnadNOK −19,000NOK 119,000
ÅrsresultatNOK −19,000NOK 119,000
Årsresultat etter minoritetsinteresserNOK −19,000NOK 119,000
TotalresultatNOK −19,000NOK 119,000
Sum overføringer og disponeringerNOK −19,000NOK 119,000

Balance sheet

2025Previous year
Avsatt til annen egenkapitalNOK 119,000
Overført fra annen egenkapitalNOK −19,000
Konsesjoner, patenter o.l.NOK 872,000NOK 1.1m
Sum i1mmaterielle eiendelerNOK 872,000NOK 1.1m
Driftsløsøre, inventar o. a. utstyrNOK 10,000NOK 19,000
Sum varige driftsmidlerNOK 10,000NOK 19,000
Sum anleggsmidlerNOK 882,000NOK 1.1m
KundefordringerNOK 451
Andre kortsiktige fordringerNOK 21,000NOK 9,000
Sum fordringerNOK 21,000NOK 9,000
Sum bankinnskudd kontanter og lignendeNOK 210,000NOK 2,000
Sum omløpsmidlerNOK 231,000NOK 11,000
SUM EIENDELERNOK 1.1mNOK 1.1m
AksjekapitalNOK 500,000NOK 500,000
OverkursNOK 668,000NOK 667,000
Sum innskutt egenkapitalNOK 1.2mNOK 1.2m
Annen egenkapitalNOK −89,000NOK −385,000
Sum opptjent egenkapitalNOK −89,000NOK −385,000
Sum egenkapitalNOK 1.1mNOK 783,000
Langsiktig konserngjeldNOK 315,000
Sum annen langsiktig gjeldNOK 315,000
Sum langsiktig gjeldNOK 315,000
LeverandørgjeldNOK 19,000NOK 9,000
Annen kortsiktig gjeldNOK 15,000
Sum kortsiktig gjeldNOK 34,000NOK 9,000
Sum gjeldNOK 34,000NOK 324,000
SUM EGENKAPITAL OG GJELDNOK 1.1mNOK 1.1m

The figures are read automatically from the filed annual report and may contain errors. Control figures are reconciled against the Register of Company Accounts.

Source: the Brønnøysund registers / the Register of Company Accounts. Credit score calculated by Biztrac.

Source: Biztrac.no · Data from the Brønnøysund Register Centre and the Norwegian Tax Administration · Last updated 15.06.2026.

Report a problem

Found a technical fault, or something wrong in the data? Tell us what happened.