Operation of gravel and sand pits and mining of clay and kaolin
MOBILKNUSING MIDT-NORGE AS
Revenue 2025
NOK 5.3m
Operating profit
NOK 601,000
Equity
NOK 212,000
Incorporated
2009
Share capital
NOK 2.0m
80
Credit score
Meget lav risiko
Operating margin
11.4%
11.4%
Net margin
10.0%
10.0%
Equity ratio
31.5%
31.5%
Current ratio
1.46
1.46
Debt ratio
2.18
2.18
Audit
Audited
Audited
Analysis
- ▲ Selskapet har en god egenkapitalandel på 31.5%.
- ▲ Sterk driftsmargin på 11.4%.
- ▲ Selskapet har ingen langsiktig gjeld.
Income statement
Periode: 2025-01-01 – 2025-12-31 · Alle tall i NOK
| Total operating revenue | NOK 5.3m |
| Total operating costs | NOK 4.7m |
| Operating profit (EBIT) | NOK 601,000 |
| Net financial items | NOK −73,000 |
| Profit before tax | NOK 528,000 |
| Profit for the year | NOK 528,000 |
Balance sheet
Per 2025-12-31 · Alle tall i NOK
Assets
| Non-current assets | NOK 0 |
| Current assets | NOK 673,000 |
| Total assets | NOK 673,000 |
Equity and liabilities
| Paid-in equity | NOK 2.0m |
| Retained earnings | NOK −1.8m |
| Total equity | NOK 212,000 |
| Current liabilities | NOK 461,000 |
| Non-current liabilities | NOK 0 |
| Total equity and liabilities | NOK 673,000 |
Full financial statements
Reconciled against the register
↓ Download annual report (PDF)
Financial year 2025 · NOK · read automatically from the filed annual report
EBITDA
NOK 673,000
NOK 673,000
Depreciation
NOK 72,000
NOK 72,000
Cash and bank deposits
NOK 0
NOK 0
Income statement
| 2025 | Previous year | |
|---|---|---|
| Annen driftsinntekt | NOK 438,000 | NOK 243,000 |
| Sum inntekter | NOK 5.3m | NOK 6.9m |
| Varekostnad | NOK 2.0m | NOK 550,000 |
| Lønnskostnad | NOK 15,000 | NOK 2.6m |
| Avskrivning pa varige driftsmidler og immaterielle elendeler | NOK 72,000 | NOK 293,000 |
| Annen driftskostnad | NOK 2.6m | NOK 5.5m |
| Sum kostnader | NOK 4.7m | NOK 8.9m |
| Driftsresultat | NOK 601,000 | NOK −2.0m |
| Annen renteinntekt | NOK 1,000 | NOK 0 |
| Sum finansinntekter | NOK 1,000 | NOK 0 |
| Annen rentekostnad | NOK 69,000 | NOK 90,000 |
| Annen finanskostnad | NOK 5,000 | NOK 0 |
| Sum finanskostnader | NOK 74,000 | NOK 90,000 |
| Netto finans | NOK −73,000 | NOK −90,000 |
| Resultat før skattekostnad | NOK 528,000 | NOK −2.1m |
| Årsresultat | NOK 528,000 | NOK −2.1m |
Balance sheet
| 2025 | Previous year | |
|---|---|---|
| Udekket tap | NOK 528,000 | NOK −1.9m |
| Annen egenkapital | NOK 0 | NOK −200,000 |
| Sum immaterielle eliendeler | NOK 0 | NOK 0 |
| Maskiner og anlegg | NOK 0 | NOK 989,000 |
| Driftslesere, inventar verktøy, kontormaskiner ol. | NOK 0 | NOK 366,000 |
| Sum varige driftsmidler | NOK 0 | NOK 1.4m |
| Sum finansielle anleggsmidler | NOK 0 | NOK 0 |
| Sum anleggsmidler | NOK 0 | NOK 1.4m |
| Varer | NOK 387,000 | NOK 387,000 |
| Kundefordringer | NOK 260,000 | NOK 1.2m |
| Andre kortsiktige fordringer | NOK 26,000 | NOK 68,000 |
| Sum fordringer | NOK 286,000 | NOK 1.3m |
| Sum investeringer | NOK 0 | NOK 0 |
| Sum bankinnskudd kontanter og lignende | NOK 0 | NOK 0 |
| Sum omløpsmidler | NOK 673,000 | NOK 1.7m |
| SUM EIENDELER | NOK 673,000 | NOK 3.0m |
| Aksjekapital | NOK 2.0m | NOK 2.0m |
| Sum innskutt egenkapital | NOK 2.0m | NOK 2.0m |
| Udekket tap | NOK 1.8m | NOK 2.3m |
| Sum opptjent egenkapital | NOK −1.8m | NOK −2.3m |
| Sum egenkapital | NOK 212,000 | NOK −316,000 |
| Sum avsetninger for forpliktelser | NOK 0 | NOK 0 |
| Sum annen langsiktig gjeld | NOK 0 | NOK 0 |
| Gjeld til kredittinstitusjoner | NOK 370,000 | NOK 751,000 |
| Leverandørgjeld | NOK 34,000 | NOK 388,000 |
| Skyldige offentlige avgifter | NOK 58,000 | NOK 203,000 |
| Kortsiktig konserngjeld | NOK 0 | NOK 488,000 |
| Annen kortsiktig gjeld | NOK 0 | NOK 1.5m |
| Sum kortsiktig gjeld | NOK 461,000 | NOK 3.3m |
| Sum gjeld | NOK 461,000 | NOK 3.3m |
| Sum egenkapital og gjeld | NOK 673,000 | NOK 3.0m |
The figures are read automatically from the filed annual report and may contain errors. Control figures are reconciled against the Register of Company Accounts.
Source: the Brønnøysund registers / the Register of Company Accounts. Credit score calculated by Biztrac.
Source: Biztrac.no · Data from the Brønnøysund Register Centre and the Norwegian Tax Administration · Last updated 15.06.2026.