Retail sale of cultural and recreational goods n.e.c.
JOAR'S MUSIKKSERVICE AS
Revenue 2025
NOK 5.9m
Operating profit
NOK −144,000
Equity
NOK −2.1m
Incorporated
2009
Share capital
NOK 100,000
5
Credit score
Meget høy risiko
Operating margin
7.1%
7.1%
Net margin
3.6%
3.6%
Equity ratio
-69.4%
-69.4%
Current ratio
4.55
4.55
Debt ratio
-2.44
-2.44
Audit
Not audited
Not audited
Analysis
- ▼ Egenkapitalandelen er lav på -69.4%.
- ▲ Selskapet har god likviditet med likviditetsgrad 4.55.
Income statement
Periode: 2025-01-01 – 2025-12-31 · Alle tall i NOK
| Total operating revenue | NOK 5.8m |
| Total operating costs | NOK 5.4m |
| Operating profit (EBIT) | NOK 407,000 |
| Net financial items | NOK −201,000 |
| Profit before tax | NOK 206,000 |
| Profit for the year | NOK 206,000 |
Balance sheet
Per 2025-12-31 · Alle tall i NOK
Assets
| Non-current assets | NOK 0 |
| Current assets | NOK 2.7m |
| Total assets | NOK 2.7m |
Equity and liabilities
| Paid-in equity | NOK 400,000 |
| Retained earnings | NOK −2.3m |
| Total equity | NOK −1.9m |
| Current liabilities | NOK 604,000 |
| Non-current liabilities | NOK 4.1m |
| Total equity and liabilities | NOK 2.7m |
Full financial statements
Reconciled against the register
↓ Download annual report (PDF)
Financial year 2025 · NOK · read automatically from the filed annual report
Cash and bank deposits
NOK 53,000
NOK 53,000
Income statement
| 2025 | Previous year | |
|---|---|---|
| Annen driftsinntekt | – | NOK 6,000 |
| Sum inntekter | NOK 5.8m | NOK 5.9m |
| Varekostnad | NOK 4.0m | NOK 4.8m |
| Lønnskostnad | NOK 647,000 | NOK 516,000 |
| Annen driftskostnad | NOK 686,000 | NOK 694,000 |
| Sum kostnader | NOK 5.4m | NOK 6.0m |
| Driftsresultat | NOK 407,000 | NOK −144,000 |
| Annen renteinntekt | NOK 1,000 | – |
| Annen finansinntekt | NOK 563 | NOK 51 |
| Sum finansinntekter | NOK 2,000 | NOK 51 |
| Annen rentekostnad | NOK 201,000 | NOK 221,000 |
| Annen finanskostnad | NOK 2,000 | NOK 867 |
| Sum finanskostnader | NOK 203,000 | NOK 222,000 |
| Netto finans | NOK −201,000 | NOK −222,000 |
| Resultat før skattekostnad | NOK 206,000 | NOK 366,000 |
| Årsresultat | NOK 206,000 | NOK 366,000 |
| Årsresultat etter minoritetsinteresser | NOK 206,000 | NOK −366,000 |
| Totalresultat | NOK 206,000 | NOK 366,000 |
| Sum overføringer og disponeringer | NOK 206,000 | NOK −366,000 |
Balance sheet
| 2025 | Previous year | |
|---|---|---|
| Udekket tap | NOK 206,000 | NOK −366,000 |
| Sum varer | NOK 2.5m | NOK 2.7m |
| Kundefordringer | NOK 197,000 | NOK 127,000 |
| Andre kortsiktige fordringer | NOK 9,000 | NOK 23,000 |
| Sum fordringer | NOK 206,000 | NOK 150,000 |
| Sum bankinnskudd kontanter og lignende | NOK 53,000 | NOK 24,000 |
| Sum omløpsmidler | NOK 2.7m | NOK 2.9m |
| SUM EIENDELER | NOK 2.7m | NOK 2.9m |
| Aksjekapital | NOK 100,000 | NOK 100,000 |
| Overkurs | NOK 300,000 | NOK 300,000 |
| Sum innskutt egenkapital | NOK 400,000 | NOK 400,000 |
| Udekket tap | NOK 2.3m | NOK 2.5m |
| Sum opptjent egenkapital | NOK −2.3m | NOK −2.5m |
| Sum egenkapital | NOK −1.9m | NOK −2.1m |
| Gjeld til kredittinstitusjoner | NOK 2.1m | NOK 2.4m |
| Øvrig langsiktig gjeld | NOK 1.9m | NOK 1.9m |
| Sum annen langsiktig gjeld | NOK 4.1m | NOK 4.3m |
| Sum langsiktig gjeld | NOK 4.1m | NOK 4.3m |
| Leverandørgjeld | NOK 352,000 | NOK 416,000 |
| Skyldig offentlige avgifter | NOK 120,000 | NOK 99,000 |
| Annen kortsiktig gjeld | NOK 132,000 | NOK 177,000 |
| Sum kortsiktig gjeld | NOK 604,000 | NOK 692,000 |
| Sum gjeld | NOK 4.7m | NOK 5.0m |
| SUM EGENKAPITAL OG GJELD | NOK 2.7m | NOK 2.9m |
The figures are read automatically from the filed annual report and may contain errors. Control figures are reconciled against the Register of Company Accounts.
Source: the Brønnøysund registers / the Register of Company Accounts. Credit score calculated by Biztrac.
Source: Biztrac.no · Data from the Brønnøysund Register Centre and the Norwegian Tax Administration · Last updated 15.06.2026.