Development of building projects
LARS SIMENSEN AS
Revenue 2024
NOK 0
Operating profit
NOK −30,000
Equity
NOK 4.9m
Incorporated
2009
Share capital
NOK 100,000
75
Credit score
Meget lav risiko
Operating margin
0.0%
0.0%
Net margin
0.0%
0.0%
Equity ratio
71.3%
71.3%
Current ratio
0.00
0.00
Debt ratio
0.40
0.40
Audit
Audited
Audited
Analysis
- ▲ Selskapet har en god egenkapitalandel på 71.3%.
- ▼ Kortsiktig gjeld overstiger omløpsmidlene – negativ likviditetsgrad.
- ▲ Selskapet har ingen langsiktig gjeld.
Income statement
Periode: 2025-01-01 – 2025-12-31 · Alle tall i NOK
| Total operating revenue | NOK 0 |
| Total operating costs | NOK 30,000 |
| Operating profit (EBIT) | NOK −30,000 |
| Net financial items | NOK 657,000 |
| Profit before tax | NOK 626,000 |
| Profit for the year | NOK 626,000 |
Balance sheet
Per 2025-12-31 · Alle tall i NOK
Assets
| Non-current assets | NOK 5.3m |
| Current assets | NOK 1.5m |
| Total assets | NOK 6.8m |
Equity and liabilities
| Paid-in equity | NOK 100,000 |
| Retained earnings | NOK 4.8m |
| Total equity | NOK 4.9m |
| Current liabilities | NOK 0 |
| Non-current liabilities | NOK 0 |
| Total equity and liabilities | NOK 6.8m |
Full financial statements
Reconciled against the register
↓ Download annual report (PDF)
Financial year 2025 · NOK · read automatically from the filed annual report
Cash and bank deposits
NOK 763,000
NOK 763,000
Income statement
| 2025 | Previous year | |
|---|---|---|
| Sum inntekter | NOK 0 | NOK 0 |
| Lønnskostnad | NOK 0 | NOK 0 |
| Annen driftskostnad | NOK 30,000 | NOK 31,000 |
| Sum kostnader | NOK 30,000 | NOK 31,000 |
| Driftsresultat | NOK −30,000 | NOK −31,000 |
| Inntekt på investering datterselskap og tilknyttet selskap | NOK 72,000 | NOK 0 |
| Renteinntekt fra foretak i samme konsern | NOK 78,000 | NOK 74,000 |
| Annen finansinntekt | NOK 540,000 | NOK 270,000 |
| Sum finansinntekter | NOK 689,000 | NOK 344,000 |
| Annen rentekostnad | NOK 33,000 | NOK 53,000 |
| Sum finanskostnader | NOK 33,000 | NOK 53,000 |
| Netto finans | NOK 657,000 | NOK 292,000 |
| Resultat før skattekostnad | NOK 626,000 | NOK 260,000 |
| Årsresultat | NOK 626,000 | NOK 260,000 |
Balance sheet
| 2025 | Previous year | |
|---|---|---|
| Annen egenkapital | NOK 626,000 | NOK 260,000 |
| Sum immaterielle eliendeler | NOK 0 | NOK 0 |
| Sum varige driftsmidler | NOK 0 | NOK 0 |
| Investeringer i datterselskap | NOK 3.2m | NOK 2.5m |
| Lån til foretak i samme konsern | NOK 944,000 | NOK 1.6m |
| Investeringer i aksjer og andeler | NOK 1.1m | NOK 1.1m |
| Sum finansielle anleggsmidler | NOK 5.3m | NOK 5.2m |
| Sum anleggsmidler | NOK 5.3m | NOK 5.2m |
| Andre kortsiktige fordringer | NOK 748,000 | NOK 414,000 |
| Sum fordringer | NOK 748,000 | NOK 414,000 |
| Sum investeringer | NOK 0 | NOK 0 |
| Bankinnskudd, kontanter og lignende | NOK 763,000 | NOK 50,000 |
| Sum bankinnskudd kontanter og lignende | NOK 763,000 | NOK 50,000 |
| Sum omløpsmidler | NOK 1.5m | NOK 464,000 |
| SUM EIENDELER | NOK 6.8m | NOK 5.7m |
| Aksjekapital | NOK 100,000 | NOK 100,000 |
| Sum innskutt egenkapital | NOK 100,000 | NOK 100,000 |
| Annen egenkapital | NOK 4.8m | NOK 4.1m |
| Sum opptjent egenkapital | NOK 4.8m | NOK 4.1m |
| Sum egenkapital | NOK 4.9m | NOK 4.2m |
| Sum avsetninger for forpliktelser | NOK 0 | NOK 0 |
| Øvrig langsiktig gjeld | NOK 2.0m | NOK 1.5m |
| Sum annen langsiktig gjeld | NOK 2.0m | NOK 1.5m |
| Sum kortsiktig gjeld | NOK 0 | NOK 0 |
| Sum gjeld | NOK 2.0m | NOK 1.5m |
| SUM EGENKAPITAL OG GJELD | NOK 6.8m | NOK 5.7m |
The figures are read automatically from the filed annual report and may contain errors. Control figures are reconciled against the Register of Company Accounts.
Source: the Brønnøysund registers / the Register of Company Accounts. Credit score calculated by Biztrac.
Source: Biztrac.no · Data from the Brønnøysund Register Centre and the Norwegian Tax Administration · Last updated 15.06.2026.