Rental and operating of own or leased real estate
BERGERUD-EIENDOM AS
Revenue 2025
NOK 1.8m
Operating profit
NOK 1.2m
Equity
NOK 1.1m
Incorporated
2009
Share capital
NOK 100,000
77
Credit score
Meget lav risiko
Operating margin
68.5%
68.5%
Net margin
40.4%
40.4%
Equity ratio
17.5%
17.5%
Current ratio
1.47
1.47
Debt ratio
4.72
4.72
Audit
Not audited
Not audited
Analysis
- ▲ Sterk driftsmargin på 68.5%.
- ▲ Selskapet har ingen langsiktig gjeld.
Income statement
Periode: 2025-01-01 – 2025-12-31 · Alle tall i NOK
| Total operating revenue | NOK 1.8m |
| Total operating costs | NOK 552,000 |
| Operating profit (EBIT) | NOK 1.2m |
| Net financial items | NOK −292,000 |
| Profit before tax | NOK 907,000 |
| Profit for the year | NOK 707,000 |
Balance sheet
Per 2025-12-31 · Alle tall i NOK
Assets
| Non-current assets | NOK 5.1m |
| Current assets | NOK 1.3m |
| Total assets | NOK 6.5m |
Equity and liabilities
| Paid-in equity | NOK 100,000 |
| Retained earnings | NOK 1.0m |
| Total equity | NOK 1.1m |
| Current liabilities | NOK 907,000 |
| Non-current liabilities | NOK 0 |
| Total equity and liabilities | NOK 6.5m |
Full financial statements
Reconciled against the register
↓ Download annual report (PDF)
Financial year 2025 · NOK · read automatically from the filed annual report
EBITDA
NOK 1.3m
NOK 1.3m
Depreciation
NOK 146,000
NOK 146,000
Cash and bank deposits
NOK 1.2m
NOK 1.2m
Income statement
| 2025 | Previous year | |
|---|---|---|
| Annen driftsinntekt | NOK 1.8m | NOK 1.7m |
| Sum inntekter | NOK 1.8m | NOK 1.7m |
| Avskrivning på varige driftsmidler og immaterielle elendeler | NOK 146,000 | NOK 157,000 |
| Annen driftskostnad | NOK 406,000 | NOK 244,000 |
| Sum kostnader | NOK 552,000 | NOK 401,000 |
| Driftsresultat | NOK 1.2m | NOK 1.3m |
| Annen renteinntekt | NOK 47,000 | NOK 40,000 |
| Sum finansinntekter | NOK 47,000 | NOK 40,000 |
| Annen rentekostnad | NOK 340,000 | NOK 368,000 |
| Sum finanskostnader | NOK 340,000 | NOK 368,000 |
| Netto finans | NOK −292,000 | NOK −328,000 |
| Resultat før skattekostnad | NOK 907,000 | NOK 952,000 |
| Skattekostnad | NOK 199,000 | NOK 209,000 |
| Årsresultat | NOK 707,000 | NOK 742,000 |
| Ordinært utbytte | NOK 500,000 | NOK 400,000 |
| Tilleggsutbytte | NOK 0 | NOK 400,000 |
Balance sheet
| 2025 | Previous year | |
|---|---|---|
| Annen egenkapital | NOK 107,000 | NOK −58,000 |
| Sum immaterielle eliendeler | NOK 0 | NOK 0 |
| Tomter, bygninger og annen fast eiendom | NOK 3.8m | NOK 3.9m |
| Driftslesere, inventar verktøy, kontormaskiner ol. | NOK 0 | NOK 0 |
| Sum varige driftsmidler | NOK 3.8m | NOK 3.9m |
| Investeringer i datterselskap | NOK 1.0m | NOK 1.0m |
| Lån til foretak i samme konsern | NOK 360,000 | NOK 360,000 |
| Sum finansielle anleggsmidler | NOK 1.4m | NOK 1.4m |
| Sum anleggsmidler | NOK 5.1m | NOK 5.3m |
| Kundefordringer | NOK 65,000 | NOK 64,000 |
| Andre kortsiktige fordringer | NOK 20,000 | NOK 16,000 |
| Sum fordringer | NOK 86,000 | NOK 81,000 |
| Sum investeringer | NOK 0 | NOK 0 |
| Bankinnskudd, kontanter og lignende | NOK 1.2m | NOK 1.1m |
| Sum bankinnskudd kontanter og lignende | NOK 1.2m | NOK 1.1m |
| Sum omløpsmidler | NOK 1.3m | NOK 1.2m |
| SUM EIENDELER | NOK 6.5m | NOK 6.5m |
| Aksjekapital | NOK 100,000 | NOK 100,000 |
| Sum innskutt egenkapital | NOK 100,000 | NOK 100,000 |
| Annen egenkapital | NOK 1.0m | NOK 923,000 |
| Sum opptjent egenkapital | NOK 1.0m | NOK 923,000 |
| Sum egenkapital | NOK 1.1m | NOK 1.0m |
| Utsatt skatt | NOK 0 | NOK 0 |
| Sum avsetninger for forpliktelser | NOK 0 | NOK 0 |
| Gjeld til kredittinstitusjoner | NOK 4.4m | NOK 4.7m |
| Sum annen langsiktig gjeld | NOK 4.4m | NOK 4.7m |
| Leverandørgjeld | NOK 26,000 | NOK 34,000 |
| Betalbar skatt | NOK 199,000 | NOK 209,000 |
| skyldige offentlige avgifter | NOK 62,000 | NOK 57,000 |
| Utbytte | NOK 600,000 | NOK 400,000 |
| Annen kortsiktig gjeld | NOK 20,000 | NOK 81,000 |
| Sum kortsiktig gjeld | NOK 907,000 | NOK 782,000 |
| Sum gjeld | NOK 5.3m | NOK 5.5m |
| Sum egenkapital og gjeld | NOK 6.5m | NOK 6.5m |
The figures are read automatically from the filed annual report and may contain errors. Control figures are reconciled against the Register of Company Accounts.
Source: the Brønnøysund registers / the Register of Company Accounts. Credit score calculated by Biztrac.
Source: Biztrac.no · Data from the Brønnøysund Register Centre and the Norwegian Tax Administration · Last updated 15.06.2026.