Accounting and bookkeeping
BREDESEN OPSET REGNSKAP AS
Revenue 2024
NOK 1.2m
Operating profit
NOK −265,000
Equity
NOK −82,000
Incorporated
2009
Share capital
NOK 100,000
5
Credit score
Meget høy risiko
Operating margin
-21.7%
-21.7%
Net margin
-23.4%
-23.4%
Equity ratio
-6.7%
-6.7%
Current ratio
0.56
0.56
Debt ratio
-15.82
-15.82
Audit
Audited
Audited
Analysis
- ▼ Egenkapitalandelen er lav på -6.7%.
- ▼ Kortsiktig gjeld overstiger omløpsmidlene – negativ likviditetsgrad.
- ▼ Selskapet går med driftsunderskudd.
- ▲ Selskapet har ingen langsiktig gjeld.
Income statement
Periode: 2024-01-01 – 2024-12-31 · Alle tall i NOK
| Total operating revenue | NOK 1.2m |
| Total operating costs | NOK 1.5m |
| Operating profit (EBIT) | NOK −265,000 |
| Net financial items | NOK 441 |
| Profit before tax | NOK −264,000 |
| Profit for the year | NOK −285,000 |
Balance sheet
Per 2024-12-31 · Alle tall i NOK
Assets
| Non-current assets | NOK 490,000 |
| Current assets | NOK 723,000 |
| Total assets | NOK 1.2m |
Equity and liabilities
| Paid-in equity | NOK 135,000 |
| Retained earnings | NOK −217,000 |
| Total equity | NOK −82,000 |
| Current liabilities | NOK 1.3m |
| Non-current liabilities | NOK 0 |
| Total equity and liabilities | NOK 1.2m |
Full financial statements
Reconciled against the register
↓ Download annual report (PDF)
Financial year 2024 · NOK · read automatically from the filed annual report
EBITDA
NOK −254,000
NOK −254,000
Depreciation
NOK 10,000
NOK 10,000
Cash and bank deposits
NOK 138,000
NOK 138,000
Income statement
| 2024 | Previous year | |
|---|---|---|
| Annen driftsinntekt | NOK 12,000 | NOK 11,000 |
| Sum inntekter | NOK 1.2m | NOK 1.2m |
| Varekostnad | NOK 0 | NOK 38,000 |
| Lønnskostnad | NOK 892,000 | NOK 1.0m |
| Avskrivning pa varige driftsmidler og immaterielle elendeler | NOK 10,000 | NOK 0 |
| Annen driftskostnad | NOK 579,000 | NOK 410,000 |
| Sum kostnader | NOK 1.5m | NOK 1.5m |
| Driftsresultat | NOK −265,000 | NOK −257,000 |
| Annen renteinntekt | NOK 4,000 | NOK 0 |
| Sum finansinntekter | NOK 441 | NOK 0 |
| Annen rentekostnad | NOK 0 | NOK 118 |
| Sum finanskostnader | NOK 0 | NOK 118 |
| Netto finans | NOK 441 | NOK −118 |
| Resultat før skattekostnad | NOK −264,000 | NOK −257,000 |
| Skattekostnad | NOK 21,000 | NOK 122 |
| Årsresultat | NOK −285,000 | NOK −257,000 |
| Sum overføringer og disponeringer | NOK −285,000 | NOK −257,000 |
Balance sheet
| 2024 | Previous year | |
|---|---|---|
| Udekket tap | NOK −217,000 | NOK 0 |
| Annen egenkapital | NOK −68,000 | NOK −257,000 |
| Sum immaterielle eliendeler | NOK 0 | NOK 0 |
| Driftsløsøre, inventar verktøy, kontormaskiner ol. | NOK 490,000 | – |
| Sum varige driftsmidler | NOK 490,000 | NOK 0 |
| Sum finansielle anleggsmidler | NOK 0 | NOK 0 |
| Sum anleggsmidler | NOK 490,000 | NOK 0 |
| Kundefordringer | NOK 585,000 | NOK 450,000 |
| Andre kortsiktige fordringer | NOK 0 | NOK 7,000 |
| Sum fordringer | NOK 585,000 | NOK 458,000 |
| Sum investeringer | NOK 0 | NOK 0 |
| Bankinnskudd, kontanter og lignende | NOK 138,000 | NOK 196,000 |
| Sum bankinnskudd kontanter og lignende | NOK 138,000 | NOK 196,000 |
| Sum omløpsmidler | NOK 723,000 | NOK 654,000 |
| SUM EIENDELER | NOK 1.2m | NOK 654,000 |
| Aksjekapital | NOK 100,000 | NOK 100,000 |
| Annen innskutt egenkapital | NOK 35,000 | NOK 35,000 |
| Sum innskutt egenkapital | NOK 135,000 | NOK 135,000 |
| Annen egenkapital | NOK 0 | NOK 68,000 |
| Udekket tap | NOK 217,000 | NOK 0 |
| Sum opptjent egenkapital | NOK −217,000 | NOK 68,000 |
| Sum egenkapital | NOK −82,000 | NOK 203,000 |
| Sum avsetninger for forpliktelser | NOK 0 | NOK 0 |
| Sum annen langsiktig gjeld | NOK 0 | NOK 0 |
| Sum langsiktig gjeld | NOK 0 | NOK 0 |
| Leverandørgjeld | NOK 6,000 | NOK 30,000 |
| Betalbar skatt | NOK 21,000 | NOK 0 |
| Skyldige offentlige avgifter | NOK 115,000 | NOK 91,000 |
| Kortsiktig konserngjeld | NOK 0 | NOK 237,000 |
| Annen kortsiktig gjeld | NOK 1.2m | NOK 92,000 |
| Sum kortsiktig gjeld | NOK 1.3m | NOK 451,000 |
| Sum gjeld | NOK 1.3m | NOK 451,000 |
| SUM EGENKAPITAL OG GJELD | NOK 1.2m | NOK 654,000 |
The figures are read automatically from the filed annual report and may contain errors. Control figures are reconciled against the Register of Company Accounts.
Source: the Brønnøysund registers / the Register of Company Accounts. Credit score calculated by Biztrac.
Source: Biztrac.no · Data from the Brønnøysund Register Centre and the Norwegian Tax Administration · Last updated 15.06.2026.