Other specialised construction activities n.e.c.
STATICUS NORGE AS
Revenue 2024
NOK 401.8m
Operating profit
NOK 5.5m
Equity
NOK 19.1m
Incorporated
2010
Share capital
NOK 100,000
55
Credit score
Moderat risiko
Operating margin
1.4%
1.4%
Net margin
2.5%
2.5%
Equity ratio
17.5%
17.5%
Current ratio
0.47
0.47
Debt ratio
4.71
4.71
Audit
Audited
Audited
Analysis
- ▼ Kortsiktig gjeld overstiger omløpsmidlene – negativ likviditetsgrad.
Income statement
Periode: 2024-01-01 – 2024-12-31 · Alle tall i NOK
| Total operating revenue | NOK 401.8m |
| Total operating costs | NOK 396.4m |
| Operating profit (EBIT) | NOK 5.5m |
| Net financial items | NOK 7.3m |
| Profit before tax | NOK 12.8m |
| Profit for the year | NOK 10.0m |
Balance sheet
Per 2024-12-31 · Alle tall i NOK
Assets
| Non-current assets | NOK 69.9m |
| Current assets | NOK 39.2m |
| Total assets | NOK 109.1m |
Equity and liabilities
| Paid-in equity | NOK 100,000 |
| Retained earnings | NOK 19.0m |
| Total equity | NOK 19.1m |
| Current liabilities | NOK 83.5m |
| Non-current liabilities | NOK 6.5m |
| Total equity and liabilities | NOK 109.1m |
Full financial statements
Reconciled against the register
↓ Download annual report (PDF)
Financial year 2024 · NOK · read automatically from the filed annual report
Cash and bank deposits
NOK 1.3m
NOK 1.3m
Income statement
| 2024 | Previous year | |
|---|---|---|
| Annen driftsinntekt | NOK 11,000 | NOK 483,000 |
| Sum inntekter | NOK 401.8m | NOK 230.7m |
| Varekostnad | NOK 389.9m | NOK 218.1m |
| Lønnskostnad | NOK 2,000 | NOK 3.5m |
| Avskrivning | – | NOK 6,000 |
| Annen driftskostnad | NOK 4.6m | NOK 5.2m |
| Sum kostnader | NOK 396.4m | NOK 226.7m |
| Driftsresultat | NOK 5.5m | NOK 4.0m |
| Annen finansinntekt | NOK 36.4m | NOK 13.8m |
| Sum finansinntekter | NOK 36.4m | NOK 13.8m |
| Annen finanskostnad | NOK 29.1m | NOK 2.5m |
| Sum finanskostnader | NOK 29.1m | NOK 2.5m |
| Netto finans | NOK 7.3m | NOK 11.3m |
| Ordinært resultat før skattekostnad | NOK 12.8m | NOK 15.3m |
| Skattekostnad på ordinært resultat | NOK 2.8m | NOK 3.4m |
| Ordinært resultat etter skattekostnad | NOK 10.0m | NOK 11.9m |
| Årsresultat | NOK 10.0m | NOK 11.9m |
| Overføringer annen egenkapital | NOK 10.0m | NOK 11.9m |
| Sum overføringer og disponeringer | NOK 10.0m | NOK 11.9m |
| Utskriftedato 28.06.2025 | NOK 995.7m | – |
Balance sheet
| 2024 | Previous year | |
|---|---|---|
| Driftsløsøre, inventar verktøy, kontormaskiner ol | NOK 5,000 | NOK 5,000 |
| Sum varige driftsmidler | NOK 5,000 | NOK 5,000 |
| Lån til foretak i samme konsern | NOK 69.8m | NOK 88.8m |
| Andre fordringer | NOK 68,000 | NOK 68,000 |
| Sum finansielle anleggsmidler | NOK 69.9m | NOK 88.9m |
| Sum anleggsmidler | NOK 69.9m | NOK 88.9m |
| Sun varer | NOK 1.8m | – |
| Kundefordringer | NOK 15.3m | NOK 30.3m |
| Andre fordringer | NOK 20.8m | NOK 19.5m |
| Sum fordringer | NOK 36.1m | NOK 49.8m |
| Sum bankinnskudd kontanter og lignende | NOK 1.3m | NOK 1.3m |
| Sum omløpsmidler | NOK 39.2m | NOK 51.0m |
| SUM EIENDELER | NOK 109.1m | NOK 139.9m |
| Aksjekapital | NOK 100,000 | NOK 100,000 |
| Sum innskutt egenkapital | NOK 100,000 | NOK 100,000 |
| Annen egenkapital | NOK 19.0m | NOK 9.0m |
| Sum opptjent egenkapital | NOK 19.0m | NOK 9.0m |
| Sum egenkapital | NOK 19.1m | NOK 9.1m |
| Utsatt skatt | NOK 6.5m | NOK 3.6m |
| Sum avsetninger for forpliktelser | NOK 6.5m | NOK 3.6m |
| Sum langsiktig gjeld | NOK 6.5m | NOK 3.6m |
| Leverandørgjeld | NOK 44.3m | NOK 53.0m |
| Betalbar skatt | – | NOK 1.3m |
| Skyldige offentlige avgifter | NOK 4.3m | NOK 8.1m |
| Annen kortsiktig gjeld | NOK 34.9m | NOK 64.8m |
| Sum kortsiktig gjeld | NOK 83.5m | NOK 127.1m |
| Sum gjeld | NOK 90.0m | NOK 130.8m |
| Sum egenkapital og gjeld | NOK 109.1m | NOK 139.9m |
Cash flow
| 2024 | Previous year | |
|---|---|---|
| We conducted our audit in accordance responsibilities under those standards are the financial statements section of our | – | NOK 3 |
| Independence Standards) (the IESBA | – | NOK 2 |
| accordance with these requirements. We | – | NOK 3 |
| Other information | – | NOK 5 |
| The Board of Directors (management) is | – | NOK 2 |
| Ordinary result from tax | NOK 12.8m | NOK 15.3m |
| Taxes paid | NOK −1.3m | NOK −3.7m |
| Depreciation and amortization | NOK 0 | NOK 6,000 |
| +/- Change in current receivables | NOK 15.0m | NOK −4.3m |
| +/- Change in payables | NOK 766,000 | NOK 21.9m |
| +/- Change in accuruals | NOK −3.7m | NOK 149,000 |
| +/- Change in receivables | NOK 10.7m | NOK −13.2m |
| +/- Change in current liablilities | NOK −29.8m | NOK −14.2m |
| +/- Change in receivables from group companies | NOK 7.0m | NOK −1.0m |
| +/- Change in inventory | NOK −1.8m | NOK 0 |
| Net cash flow from operating activities | NOK 329 | NOK 891,000 |
| Net cash flow from investing activities | NOK 0 | NOK 0 |
| Dividends paid | NOK 0 | NOK −523,000 |
| Total cash flow from financing activities | NOK 0 | NOK −523,000 |
| Net change in cash and cash equivalents | NOK 329 | NOK 369,000 |
| Cash and cash equivalents as of 01.01 | – | NOK 921,000 |
| Cash and cash equivalents as of 31.12 | NOK 1.3m | NOK 1.3m |
The figures are read automatically from the filed annual report and may contain errors. Control figures are reconciled against the Register of Company Accounts.
Source: the Brønnøysund registers / the Register of Company Accounts. Credit score calculated by Biztrac.
Source: Biztrac.no · Data from the Brønnøysund Register Centre and the Norwegian Tax Administration · Last updated 15.06.2026.