Construction of utility projects for electricity and telecommunications on land
LINJEMONTAGE AS
Revenue 2025
NOK 58.5m
Operating profit
NOK 3.0m
Equity
NOK −6.8m
Incorporated
2010
Employees
11
Share capital
NOK 10.3m
5
Credit score
Meget høy risiko
Operating margin
5.1%
5.1%
Net margin
6.2%
6.2%
Equity ratio
-11.2%
-11.2%
Current ratio
0.90
0.90
Debt ratio
-9.93
-9.93
Audit
Audited
Audited
Analysis
- ▼ Egenkapitalandelen er lav på -11.2%.
- ▼ Kortsiktig gjeld overstiger omløpsmidlene – negativ likviditetsgrad.
Income statement
Periode: 2024-04-01 – 2025-03-31 · Alle tall i NOK
| Total operating revenue | NOK 58.5m |
| Total operating costs | NOK 55.5m |
| Operating profit (EBIT) | NOK 3.0m |
| Net financial items | NOK 639,000 |
| Profit before tax | NOK 3.6m |
| Profit for the year | NOK 3.6m |
Balance sheet
Per 2025-03-31 · Alle tall i NOK
Assets
| Non-current assets | NOK 10,000 |
| Current assets | NOK 60.8m |
| Total assets | NOK 60.8m |
Equity and liabilities
| Paid-in equity | NOK 300,000 |
| Retained earnings | NOK −7.1m |
| Total equity | NOK −6.8m |
| Current liabilities | NOK 67.5m |
| Non-current liabilities | NOK 171,000 |
| Total equity and liabilities | NOK 60.8m |
Full financial statements
Reconciled against the register
↓ Download annual report (PDF)
Financial year 2025 · NOK · read automatically from the filed annual report
EBITDA
NOK 3.0m
NOK 3.0m
Depreciation
NOK 5,000
NOK 5,000
Cash and bank deposits
NOK 35.1m
NOK 35.1m
Income statement
| 2025 | Previous year | |
|---|---|---|
| Annen driftsinntekt | – | NOK 16,000 |
| Varekostnad | NOK 41.0m | NOK 20.3m |
| Lønnskostnader | NOK 8.6m | NOK 7.7m |
| Avskrivning av driftsmidler | NOK 5,000 | NOK 5,000 |
| Annen driftskostnad | NOK 5.9m | NOK 3.4m |
| Sum kostnader | NOK 55.5m | NOK 31.4m |
| Driftsresultat | NOK 3.0m | NOK −3.7m |
| Annen renteinntekt | NOK 683,000 | NOK 153,000 |
| Annen finansinntekt | NOK 843,000 | NOK 1,000 |
| Sum finansinntekter | NOK 1.5m | NOK 155,000 |
| Rentekostnad til foretak i samme konsern | NOK 248 | NOK 3,000 |
| Annen rentekostnad | NOK 22,000 | NOK 314,000 |
| Annen finanskostnad | NOK 865,000 | NOK 15,000 |
| Sum finanskostnader | NOK 887,000 | NOK 331,000 |
| Netto finans | NOK 639,000 | NOK −176,000 |
| Resultat før skattekostnad | NOK 3.6m | NOK −3.8m |
| Årsresultat | NOK 3.6m | NOK −3.8m |
| Årsresultat etter minoritetsinteresser | NOK 3.6m | NOK −3.8m |
| Totalresultat | NOK 3.6m | NOK −3.8m |
| Arvesen, Linda Kristin | – | NOK 847 |
| Annen driftsinntekt | NOK 0 | NOK 16,000 |
| Sum driftsinntekter | NOK 58.5m | NOK 27.7m |
| Annen driftskostnad | NOK 5.9m | NOK 3.4m |
| Sum driftskostnader | NOK 55.5m | NOK 31.4m |
| Rentekostnad til foretak I samme | NOK 248 | NOK 3,000 |
| Resultat av finansposter | NOK 639,000 | NOK −176,000 |
| Resultat før skatt | NOK 3.6m | NOK −3.8m |
| Skattekostnad | NOK 0 | NOK 0 |
| Resultat | NOK 3.6m | NOK −3.8m |
Balance sheet
| 2025 | Previous year | |
|---|---|---|
| Driftsløsøre, inventar o. a. utstyr | NOK 10,000 | NOK 583 |
| Sum varige driftsmidler | NOK 10,000 | NOK 15,000 |
| Sum anleggsmidler | NOK 10,000 | NOK 15,000 |
| Kundefordringer | NOK 22.6m | NOK 11,000 |
| Andre kortsiktige fordringer | NOK 3.1m | NOK 3.7m |
| Sum fordringer | NOK 25.7m | NOK 3.7m |
| Bankinnskudd | NOK 35.1m | NOK 15.4m |
| Sum bankinnskudd kontanter og lignende | NOK 35.1m | NOK 15.4m |
| Sum omløpsmidler | NOK 60.8m | NOK 19.1m |
| SUM EIENDELER | NOK 60.8m | NOK 19.1m |
| Aksjekapital | NOK 300,000 | NOK 300,000 |
| Sum innskutt egenkapital | NOK 300,000 | NOK 300,000 |
| Udekket tap | NOK 7.1m | NOK 10.7m |
| Sum opptjent egenkapital | NOK −7.1m | NOK −10.7m |
| Sum egenkapital | NOK −6.8m | NOK −10.4m |
| Konserngjeld | NOK 171,000 | – |
| Sum annen langsiktig gjeld | NOK 171,000 | – |
| Sum langsiktig gjeld | NOK 171,000 | NOK 0 |
| Leverandørgjeld | NOK 2.6m | NOK 869,000 |
| Skyldig offentlige avgifter | NOK 4.5m | NOK 787,000 |
| Annen kortsiktig gjeld | NOK 60.4m | NOK 27.9m |
| Sum kortsiktig gjeld | NOK 67.5m | NOK 29.5m |
| Sum gjeld | NOK 67.6m | NOK 29.5m |
| Sum egenkapital og gjeld | NOK 60.8m | NOK 19.1m |
The figures are read automatically from the filed annual report and may contain errors. Control figures are reconciled against the Register of Company Accounts.
Source: the Brønnøysund registers / the Register of Company Accounts. Credit score calculated by Biztrac.
Source: Biztrac.no · Data from the Brønnøysund Register Centre and the Norwegian Tax Administration · Last updated 15.06.2026.