Manufacture of locks and hinges
VIBEMYR BLIKK AS
Revenue 2024
NOK 8.5m
Operating profit
NOK 845,000
Equity
NOK 4.1m
Incorporated
2011
Employees
6
Share capital
NOK 175,000
93
Credit score
Meget lav risiko
Operating margin
9.9%
9.9%
Net margin
8.1%
8.1%
Equity ratio
72.9%
72.9%
Current ratio
3.60
3.60
Debt ratio
0.37
0.37
Audit
Audited
Audited
Analysis
- ▲ Selskapet har en god egenkapitalandel på 72.9%.
- ▲ Selskapet har god likviditet med likviditetsgrad 3.60.
- ▲ Selskapet har ingen langsiktig gjeld.
Income statement
Periode: 2024-01-01 – 2024-12-31 · Alle tall i NOK
| Total operating revenue | NOK 8.5m |
| Total operating costs | NOK 7.7m |
| Operating profit (EBIT) | NOK 845,000 |
| Net financial items | NOK 44,000 |
| Profit before tax | NOK 889,000 |
| Profit for the year | NOK 693,000 |
Balance sheet
Per 2024-12-31 · Alle tall i NOK
Assets
| Non-current assets | NOK 139,000 |
| Current assets | NOK 5.5m |
| Total assets | NOK 5.6m |
Equity and liabilities
| Paid-in equity | NOK 175,000 |
| Retained earnings | NOK 3.9m |
| Total equity | NOK 4.1m |
| Current liabilities | NOK 1.5m |
| Non-current liabilities | NOK 0 |
| Total equity and liabilities | NOK 5.6m |
Full financial statements
Reconciled against the register
↓ Download annual report (PDF)
Financial year 2024 · NOK · read automatically from the filed annual report
EBITDA
NOK 956,000
NOK 956,000
Depreciation
NOK 111,000
NOK 111,000
Cash and bank deposits
NOK 2.1m
NOK 2.1m
Income statement
| 2024 | Previous year | |
|---|---|---|
| Annen driftsinntekt | NOK 23,000 | – |
| Sum inntekter | NOK 8.5m | NOK 9.0m |
| Varekostnad | NOK 2.3m | NOK 2.3m |
| Lønnskostnad | NOK 3.8m | NOK 4.2m |
| Ordinære avskrivninger | NOK 111,000 | NOK 107,000 |
| Annen driftskostnad | NOK 1.5m | NOK 1.5m |
| Sum kostnader | NOK 7.7m | NOK 8.2m |
| Driftsresultat | NOK 845,000 | NOK 881,000 |
| Annen renteinntekt | NOK 50,000 | NOK 1,000 |
| Sum finansinntekter | NOK 50,000 | NOK 1,000 |
| Annen rentekostnad | NOK 5,000 | NOK 6,000 |
| Annen finanskostnad | NOK 1,000 | – |
| Sum finanskostnader | NOK 6,000 | NOK 6,000 |
| Netto finans | NOK 44,000 | NOK −5,000 |
| Resultat før skattekostnad | NOK 889,000 | NOK 876,000 |
| Skattekostnad på resultat | NOK 196,000 | NOK 193,000 |
| Årsresultat | NOK 693,000 | NOK 683,000 |
| Årsresultat etter minoritetsinteresser | NOK 693,000 | NOK 683,000 |
| Totalresultat | NOK 693,000 | NOK 683,000 |
Balance sheet
| 2024 | Previous year | |
|---|---|---|
| Utsatt skattefordel | NOK 15,000 | NOK 1,000 |
| Sum immaterielle eiendeler | NOK 15,000 | NOK 1,000 |
| Driftsløsøre, inventar o. a. utstyr | NOK 124,000 | NOK 191,000 |
| Sum varige driftsmidler | NOK 124,000 | NOK 191,000 |
| Sum anleggsmidler | NOK 139,000 | NOK 192,000 |
| Sun varer | NOK 555,000 | NOK 642,000 |
| Kundefordringer | NOK 2.5m | NOK 2.3m |
| Andre kortsiktige fordringer | NOK 227,000 | NOK 230,000 |
| Sum fordringer | NOK 2.8m | NOK 2.5m |
| Sum bankinnskudd kontanter og lignende | NOK 2.1m | NOK 1.5m |
| Sum omløpsmidler | NOK 5.5m | NOK 4.6m |
| SUM EIENDELER | NOK 5.6m | NOK 4.8m |
| Aksjekapital | NOK 175,000 | NOK 175,000 |
| Sum innskutt egenkapital | NOK 175,000 | NOK 175,000 |
| Annen egenkapital | NOK 3.9m | NOK 3.2m |
| Sum opptjent egenkapital | NOK 3.9m | NOK 3.2m |
| Sum egenkapital | NOK 4.1m | NOK 3.4m |
| Sum langsiktig gjeld | NOK 0 | NOK 0 |
| Leverandørgjeld | NOK 491,000 | NOK 424,000 |
| Betalbar skatt | NOK 210,000 | NOK 206,000 |
| Skyldig offentlige avgifter | NOK 424,000 | NOK 404,000 |
| Annen kortsiktig gjeld | NOK 393,000 | NOK 401,000 |
| Sum kortsiktig gjeld | NOK 1.5m | NOK 1.4m |
| Sum gjeld | NOK 1.5m | NOK 1.4m |
| SUM EGENKAPITAL OG GJELD | NOK 5.6m | NOK 4.8m |
The figures are read automatically from the filed annual report and may contain errors. Control figures are reconciled against the Register of Company Accounts.
Source: the Brønnøysund registers / the Register of Company Accounts. Credit score calculated by Biztrac.
Source: Biztrac.no · Data from the Brønnøysund Register Centre and the Norwegian Tax Administration · Last updated 15.06.2026.