General primary education
DEN NORSKE SKOLEN I KENYA
Incorporated
2010
Employees
11
93
Credit score
Meget lav risiko
Operating margin
11.9%
11.9%
Net margin
13.4%
13.4%
Equity ratio
79.4%
79.4%
Current ratio
3.93
3.93
Debt ratio
0.26
0.26
Audit
Audited
Audited
Analysis
- ▲ Selskapet har en god egenkapitalandel på 79.4%.
- ▲ Selskapet har god likviditet med likviditetsgrad 3.93.
- ▲ Sterk driftsmargin på 11.9%.
- ▲ Selskapet har ingen langsiktig gjeld.
Income statement
Periode: 2024-01-01 – 2024-12-31 · Alle tall i NOK
| Total operating revenue | NOK 8.8m |
| Total operating costs | NOK 7.7m |
| Operating profit (EBIT) | NOK 1.0m |
| Net financial items | NOK 128,000 |
| Profit before tax | NOK 1.2m |
| Profit for the year | NOK 1.2m |
Balance sheet
Per 2024-12-31 · Alle tall i NOK
Assets
| Non-current assets | NOK 630,000 |
| Current assets | NOK 2.7m |
| Total assets | NOK 3.3m |
Equity and liabilities
| Paid-in equity | NOK 0 |
| Retained earnings | NOK 2.6m |
| Total equity | NOK 2.6m |
| Current liabilities | NOK 684,000 |
| Non-current liabilities | NOK 0 |
| Total equity and liabilities | NOK 3.3m |
Full financial statements
Reconciled against the register
↓ Download annual report (PDF)
Financial year 2024 · NOK · read automatically from the filed annual report
EBITDA
NOK 1.2m
NOK 1.2m
Depreciation
NOK 126,000
NOK 126,000
Cash and bank deposits
NOK 2.4m
NOK 2.4m
Income statement
| 2024 | Previous year | |
|---|---|---|
| Skolepenger | NOK 436,000 | NOK 408,000 |
| Statsstøtte, drift | NOK 8.3m | NOK 7.9m |
| Andre inntekter | NOK 5,000 | NOK 2,000 |
| Sum inntekter | NOK 8.8m | NOK 8.3m |
| Skolemateriell | NOK 248,000 | NOK 237,000 |
| Lønnskostnader | NOK 5.5m | NOK 4.4m |
| Avskrivninger | NOK 126,000 | NOK 105,000 |
| Kostnader lokaler/utstyr | NOK 737,000 | NOK 469,000 |
| Kontor, adm. og andre utg. | NOK 1.1m | NOK 843,000 |
| Sum kostnader | NOK 7.7m | NOK 6.1m |
| Driftsresultat | NOK 1.0m | NOK 2.3m |
| Annen renteinntekt | NOK 72,000 | NOK 34,000 |
| Annen finansinntekt | NOK 4,000 | NOK 2,000 |
| Agio | NOK 59,000 | – |
| Sum finansinntekter | NOK 136,000 | NOK 37,000 |
| ite hike | NOK 8,000 | NOK 46,000 |
| Sum finanskostnader | NOK 8,000 | NOK 96,000 |
| Netto finans | NOK 128,000 | NOK −60,000 |
| Resultat før skattekostnad | NOK 1.2m | NOK 2.2m |
| Årsresultat | NOK 1.2m | NOK 2.2m |
| Sum overføringer og disponeringer | NOK 1.2m | NOK 2.2m |
Balance sheet
| 2024 | Previous year | |
|---|---|---|
| Egenkapital | NOK 1.2m | NOK 2.2m |
| Inventar og utstyr | NOK 630,000 | NOK 356,000 |
| Sum varige driftsmidler | NOK 630,000 | NOK 356,000 |
| Sum anleggsmidler | NOK 630,000 | NOK 356,000 |
| Kundefordringer | NOK 141,000 | NOK 12,000 |
| Kortsiktige fordringer | NOK 160,000 | NOK 1,000 |
| Sum fordringer | NOK 300,000 | NOK 14,000 |
| Bankinnskudd ol | NOK 2.4m | NOK 1.9m |
| Sum bankinnskudd kontanter og lignende | NOK 2.4m | NOK 1.9m |
| Sum omløpsmidler | NOK 2.7m | NOK 1.9m |
| SUM EIENDELER | NOK 3.3m | NOK 2.3m |
| Egenkapital | NOK 2.6m | NOK 465,000 |
| Sum opptjent egenkapital | NOK 2.6m | NOK 1.5m |
| Sum egenkapital | NOK 2.6m | NOK 1.5m |
| Sum langsiktig gjeld | NOK 0 | NOK 0 |
| Leverandørgjeld | NOK 111,000 | NOK 74,000 |
| Skyldig offentlige avgifter | NOK 122,000 | NOK 80,000 |
| Annen kortsiktig gjeld | NOK 452,000 | NOK 681,000 |
| Sum kortsiktig gjeld | NOK 684,000 | NOK 835,000 |
| Sum gjeld | NOK 684,000 | NOK 835,000 |
| Sum egenkapital og gjeld | NOK 3.3m | NOK 2.3m |
The figures are read automatically from the filed annual report and may contain errors. Control figures are reconciled against the Register of Company Accounts.
Source: the Brønnøysund registers / the Register of Company Accounts. Credit score calculated by Biztrac.
Source: Biztrac.no · Data from the Brønnøysund Register Centre and the Norwegian Tax Administration · Last updated 15.06.2026.