Activities of employment placement agencies
RUSSELL REYNOLDS ASSOCIATES AS
Revenue 2025
NOK 36.9m
Operating profit
NOK −17.3m
Equity
NOK 7.7m
Incorporated
2011
Employees
15
Share capital
NOK 200,000
52
Credit score
Moderat risiko
Operating margin
-46.7%
-46.7%
Net margin
-46.0%
-46.0%
Equity ratio
22.3%
22.3%
Current ratio
1.27
1.27
Debt ratio
3.48
3.48
Audit
Audited
Audited
Analysis
- ▼ Selskapet går med driftsunderskudd.
- ▲ Selskapet har ingen langsiktig gjeld.
Income statement
Periode: 2025-01-01 – 2025-12-31 · Alle tall i NOK
| Total operating revenue | NOK 36.9m |
| Total operating costs | NOK 54.2m |
| Operating profit (EBIT) | NOK −17.3m |
| Net financial items | NOK 256,000 |
| Profit before tax | NOK −17.0m |
| Profit for the year | NOK −17.0m |
Balance sheet
Per 2025-12-31 · Alle tall i NOK
Assets
| Non-current assets | NOK 414,000 |
| Current assets | NOK 33.9m |
| Total assets | NOK 34.3m |
Equity and liabilities
| Paid-in equity | NOK 52.4m |
| Retained earnings | NOK −44.8m |
| Total equity | NOK 7.7m |
| Current liabilities | NOK 26.7m |
| Non-current liabilities | NOK 0 |
| Total equity and liabilities | NOK 34.3m |
Full financial statements
Reconciled against the register
↓ Download annual report (PDF)
Financial year 2025 · NOK · read automatically from the filed annual report
EBITDA
NOK −16.9m
NOK −16.9m
Depreciation
NOK 328,000
NOK 328,000
Cash and bank deposits
NOK 22.9m
NOK 22.9m
Income statement
| 2025 | Previous year | |
|---|---|---|
| Annen driftsinntekt | NOK 15,000 | – |
| Sum inntekter | NOK 36.9m | NOK 42.0m |
| Endring i beholdning av varer under tilvirkning og ferdig tilvirkede varer | NOK 4.8m | NOK 4.5m |
| Lønnskostnad | NOK 38.9m | NOK 30.1m |
| Avskrivning av driftsmidler og immaterielle elendeler | NOK 328,000 | NOK 459,000 |
| Annen driftskostnad | NOK 10.2m | NOK 9.8m |
| Sum kostnader | NOK 54.2m | NOK 44.9m |
| Driftsresultat | NOK −17.3m | NOK −2.9m |
| Annen renteinntekt | NOK 290,000 | NOK 448,000 |
| Annen finansinntekt | NOK 438,000 | NOK 408,000 |
| Sum finansinntekter | NOK 728,000 | NOK 856,000 |
| Annen finanskostnad | NOK 472,000 | NOK 594,000 |
| Sum finanskostnader | NOK 472,000 | NOK 594,000 |
| Netto finans | NOK 256,000 | NOK 262,000 |
| Resultat før skattekostnad | NOK −17.0m | NOK −2.7m |
| Årsresultat | NOK −17.0m | NOK −2.7m |
| Årsresultat etter minoritetsinteresser | NOK −17.0m | NOK −2.7m |
| Totalresultat | NOK −17.0m | NOK −2.7m |
| Sum overføringer og disponeringer | NOK −17.0m | NOK −2.7m |
Balance sheet
| 2025 | Previous year | |
|---|---|---|
| Avsatt til annen egenkapital | NOK −17.0m | NOK −2.7m |
| Driftsløsøre, inventar o. a. utstyr | NOK 414,000 | NOK 553,000 |
| Sum varige driftsmidler | NOK 414,000 | NOK 553,000 |
| Sum anleggsmidler | NOK 414,000 | NOK 553,000 |
| Kundefordringer | NOK 5.3m | NOK 4.8m |
| Andre kortsiktige fordringer | NOK 5.8m | NOK 6.8m |
| Sum fordringer | NOK 11.0m | NOK 11.7m |
| Sum bankinnskudd kontanter og lignende | NOK 22.9m | NOK 38.3m |
| Sum omløpsmidler | NOK 33.9m | NOK 50.0m |
| SUM EIENDELER | NOK 34.3m | NOK 50.5m |
| Aksjekapital | NOK 200,000 | NOK 200,000 |
| Overkurs | NOK 52.2m | NOK 52.2m |
| Sum innskutt egenkapital | NOK 52.4m | NOK 52.4m |
| Annen egenkapital | NOK −44.8m | NOK −27.8m |
| Sum opptjent egenkapital | NOK −44.8m | NOK −27.8m |
| Sum egenkapital | NOK 7.7m | NOK 24.7m |
| Leverandørgjeld | NOK 349 | NOK 479,000 |
| Skyldig offentlige avgifter | NOK 3.7m | NOK 2.8m |
| Annen kortsiktig gjeld | NOK 22.6m | NOK 22.6m |
| Sum kortsiktig gjeld | NOK 26.7m | NOK 25.9m |
| Sum gjeld | NOK 26.7m | NOK 25.9m |
| Sum egenkapital og gjeld | NOK 34.3m | NOK 50.5m |
The figures are read automatically from the filed annual report and may contain errors. Control figures are reconciled against the Register of Company Accounts.
Source: the Brønnøysund registers / the Register of Company Accounts. Credit score calculated by Biztrac.
Source: Biztrac.no · Data from the Brønnøysund Register Centre and the Norwegian Tax Administration · Last updated 15.06.2026.