BIZTRAC BETA
Other passenger transport in coastal waters

RIB LOFOTEN AS

Org. no. 996645398 Limited company (AS) Vågan Incorporated 2011 Active
Ownership graph ↗
Revenue 2024 NOK 10.4m
Operating profit NOK 1.4m
Equity NOK 1.6m
Incorporated 2011
Employees 16
Share capital NOK 100,000

Financials

2024
Total operating revenue
10,4 mill
2024
Operating profit (EBIT)
1,4 mill
2024

Income statement

Post2024Trend
Total operating revenue 10.4m
Total operating costs 9.1m
Operating profit (EBIT) 1.4m
Net financial items −61k
Profit for the year 1.0m

Balance sheet

Post2024Trend
Total assets 3.4m
of which current assets 663k
Equity 1.6m
Total liabilities 1.8m

Full financial statements

Reconciled against the register ↓ Download annual report (PDF)

Financial year 2025 · NOK · read automatically from the filed annual report

EBITDA
NOK 2.4m
Depreciation
NOK 533,000
Cash and bank deposits
NOK 272,000

Income statement

2025Previous year
Sum inntekterNOK 10.9mNOK 10.4m
VarekostnadNOK 1.4mNOK 1.7m
LønnskostnadNOK 2.0mNOK 1.7m
AvskrivningNOK 533,000NOK 799,000
Annen driftskostnadNOK 5.0mNOK 4.9m
Sum kostnaderNOK 9.0mNOK 9.1m
DriftsresultatNOK 1.9mNOK 362,000
Annen finansinntektNOK 408NOK 459
Annen finanskostnadNOK 65,000NOK 61,000
Netto finansNOK −64,000NOK −61,000
Resultat før skattekostnadNOK 1.8mNOK 1.3m
Skattekostnad på ordinært resultatNOK 402,000NOK 288,000
ÅrsresultatNOK 1.4mNOK 1.0m
Overføringer annen egenkapitalNOK 1.4mNOK 1.0m
Sum overføringer og disponeringerNOK 1.4mNOK 1.0m

Balance sheet

2025Previous year
Utsatt skattefordelNOK 106,000NOK 118,000
Sum immaterlelle elendelerNOK 106,000NOK 118,000
Skip, rigger, flv og lignendeNOK 2.7mNOK 2.6m
Driftsløsøre, inventar verktøy, kontormaskiner olNOK 98,000NOK 67,000
Sum varige driftsmidlerNOK 2.8mNOK 2.6m
Sum anleggsmidlerNOK 2.9mNOK 2.7m
KundefordringerNOK 345,000NOK 233,000
Andre fordringerNOK 372,000NOK 88,000
Sum fordringerNOK 718,000NOK 321,000
Sum bankinnskudd kontanter og lignendeNOK 272,000NOK 135,000
Sum omløpsmidlerNOK 989,000NOK 456,000
SUM EIENDELERNOK 3.9mNOK 3.2m
AksjekapitalNOK 100,000NOK 100,000
OverkursNOK 72,000NOK 72,000
Sum innskutt egenkapitalNOK 172,000NOK 172,000
Annen egenkapitalNOK 1.6mNOK 1.4m
Sum opptjent egenkapitalNOK 1.6mNOK 1.4m
Sum egenkapitalNOK 1.8mNOK 1.6m
Gjeld til kredittinstitusjonerNOK 492,000NOK 609,000
Øvrig langsiktig gjeldNOK 983,000NOK 200,000
Sum annen langsiktig gjeldNOK 1.5mNOK 809,000
LeverandørgjeldNOK 222,000NOK 261,000
Betalbar skattNOK 174,000NOK 342,000
Skyldige offentlige avgifterNOK 42,000NOK 50,000
Annen kortsiktig gjeldNOK 210,000NOK 127,000
Sum kortsiktig gjeldNOK 648,000NOK 780,000
Sum gjeldNOK 2.1mNOK 1.6m
SUM EGENKAPITAL OG GJELDNOK 3.9mNOK 3.2m

The figures are read automatically from the filed annual report and may contain errors. Control figures are reconciled against the Register of Company Accounts.

Source: Biztrac.no · Data from the Brønnøysund Register Centre and the Norwegian Tax Administration · Last updated 15.06.2026.

Report a problem

Found a technical fault, or something wrong in the data? Tell us what happened.