BIZTRAC BETA
Auditing

VALENTOR REVISJON AS

Org. no. 997088980 Limited company (AS) Lillehammer Incorporated 2011 Active
Ownership graph ↗
Revenue 2024 NOK 9.5m
Operating profit NOK 1.3m
Equity NOK 2.6m
Incorporated 2011
Employees 6
Share capital NOK 100,000

Financials

2024
Total operating revenue
9,5 mill
2024
Operating profit (EBIT)
1,3 mill
2024

Income statement

Post2024Trend
Total operating revenue 9.5m
Total operating costs 8.2m
Operating profit (EBIT) 1.3m
Net financial items 46k
Profit for the year 1.0m

Balance sheet

Post2024Trend
Total assets 5.1m
of which current assets 5.1m
Equity 2.6m
Total liabilities 2.5m

Full financial statements

Reconciled against the register ↓ Download annual report (PDF)

Financial year 2024 · NOK · read automatically from the filed annual report

EBITDA
NOK 1.3m
Depreciation
NOK 30,000
Cash and bank deposits
NOK 2.0m

Income statement

2024Previous year
Annen driftsinntektNOK 65,000NOK 65,000
Sum inntekterNOK 9.5mNOK 8.8m
LønnskostnadNOK 6.2mNOK 5.4m
Avskrivning på varige driftsmidler og immaterielle elendelerNOK 30,000NOK 20,000
Annen driftskostnadNOK 2.0mNOK 1.8m
Sum kostnaderNOK 8.2mNOK 7.2m
DriftsresultatNOK 1.3mNOK 611,000
Annen renteinntektNOK 45,000NOK 30,000
Annen finansinntektNOK 3,000NOK 3,000
Sum finansinntekterNOK 0
Annen rentekostnadNOK 2,000NOK 2,000
Sum finanskostnaderNOK 0NOK 0
Netto finansNOK 46,000NOK 31,000
Resultat før skattekostnadNOK 340,000NOK 642,000
SkattekostnadNOK 295,000NOK 362,000
ÅrsresultatNOK 1.0mNOK 1.3m
TotalresultatNOK 1.0mNOK 1.3m
Overføringer til/fra annen egenkapitalNOK 1.0mNOK 1.3m
Sum overføringer og disponeringerNOK −1.0mNOK −1.3m

Balance sheet

2024Previous year
Utsatt skattefordelNOK 36,000NOK 10,000
Sum immaterlelle elendelerNOK 36,000NOK 11,000
Driftsløsøre, inventar verktøy, kontormaskiner og lignendeNOK 38,000NOK 68,000
Sum varige driftsmidlerNOK 38,000NOK 68,000
Sum finansielle anleggsmidlerNOK 0NOK 0
Sum anleggsmidlerNOK 75,000NOK 79,000
Sun varerNOK 0NOK 0
KundefordringerNOK 2.9mNOK 2.8m
Andre fordringerNOK 177,000NOK 218,000
Sum fordringerNOK 3.0mNOK 3.0m
Sum investeringerNOK 0NOK 0
Bankinnskudd, kontanter og lignendeNOK 2.0mNOK 1.8m
Sum bankinnskudd kontanter og lignendeNOK 2.0mNOK 1.8m
Sum omløpsmidlerNOK 5.1mNOK 4.8m
SUM EIENDELERNOK 5.1mNOK 4.9m
SelskapskapitalNOK 100,000NOK 100,000
OverkursNOK 40,000NOK 40,000
Annen innskutt egenkapitalNOK 0NOK 0
Sum innskutt egenkapitalNOK 140,000NOK 140,000
Annen egenkapitalNOK 2.5mNOK 2.3m
Sum opptjent egenkapitalNOK 2.5mNOK 2.3m
Sum egenkapitalNOK 2.6mNOK 2.5m
Sum avsetninger for forpliktelserNOK 0NOK 0
Sum annen langsiktig gjeldNOK 0NOK 0
Sum langsiktig gjeldNOK 0NOK 0
LeverandørgjeldNOK 334,000NOK 222,000
Betalbar skattNOK 321,000NOK 357,000
Skyldige offentlige avgifterNOK 1.3mNOK 1.3m
Annen kortsiktig gjeldNOK 571,000NOK 524,000
Sum kortsiktig gjeldNOK 2.5mNOK 2.4m
Sum gjeldNOK 2.5mNOK 2.4m
SUM EGENKAPITAL OG GJELDNOK 5.1mNOK 4.9m

The figures are read automatically from the filed annual report and may contain errors. Control figures are reconciled against the Register of Company Accounts.

Source: Biztrac.no · Data from the Brønnøysund Register Centre and the Norwegian Tax Administration · Last updated 15.06.2026.

Report a problem

Found a technical fault, or something wrong in the data? Tell us what happened.