Raising of other cattle and buffaloes
SOLBAKKEN LANDBRUK AS
Revenue 2025
NOK 2.2m
Operating profit
NOK 157,000
Equity
NOK 313,000
Incorporated
2011
Share capital
NOK 100,000
80
Credit score
Meget lav risiko
Operating margin
7.1%
7.1%
Net margin
5.8%
5.8%
Equity ratio
35.1%
35.1%
Current ratio
1.04
1.04
Debt ratio
1.85
1.85
Audit
Not audited
Not audited
Analysis
- ▲ Selskapet har en god egenkapitalandel på 35.1%.
- ▲ Selskapet har ingen langsiktig gjeld.
Income statement
Periode: 2025-01-01 – 2025-12-31 · Alle tall i NOK
| Total operating revenue | NOK 2.2m |
| Total operating costs | NOK 2.1m |
| Operating profit (EBIT) | NOK 157,000 |
| Net financial items | NOK −29,000 |
| Profit before tax | NOK 128,000 |
| Profit for the year | NOK 128,000 |
Balance sheet
Per 2025-12-31 · Alle tall i NOK
Assets
| Non-current assets | NOK 292,000 |
| Current assets | NOK 598,000 |
| Total assets | NOK 890,000 |
Equity and liabilities
| Paid-in equity | NOK 100,000 |
| Retained earnings | NOK 213,000 |
| Total equity | NOK 313,000 |
| Current liabilities | NOK 577,000 |
| Non-current liabilities | NOK 0 |
| Total equity and liabilities | NOK 890,000 |
Full financial statements
Reconciled against the register
↓ Download annual report (PDF)
Financial year 2025 · NOK · read automatically from the filed annual report
EBITDA
NOK 229,000
NOK 229,000
Depreciation
NOK 73,000
NOK 73,000
Cash and bank deposits
NOK 7,000
NOK 7,000
Income statement
| 2025 | Previous year | |
|---|---|---|
| Annen driftsinntekt | NOK 1.6m | NOK 1.4m |
| Sum inntekter | NOK 2.2m | NOK 2.2m |
| Varekostnad | NOK 463,000 | NOK 797,000 |
| Lønnskostnad | NOK 735,000 | NOK 705,000 |
| Avskrivning pa varige driftsmidler og immaterielle elendeler | NOK 73,000 | NOK 91,000 |
| Annen driftskostnad | NOK 782,000 | NOK 947,000 |
| Sum kostnader | NOK 2.1m | NOK 2.5m |
| Driftsresultat | NOK 157,000 | NOK 312,000 |
| Annen rentekostnad | NOK 12,000 | NOK 19,000 |
| Annen finanskostnad | NOK 10,000 | NOK 0 |
| Sum finanskostnader | NOK 29,000 | NOK 19,000 |
| Netto finans | NOK −29,000 | NOK −19,000 |
| Resultat før skattekostnad | NOK 128,000 | NOK 331,000 |
| Årsresultat | NOK 128,000 | NOK 331,000 |
| Overføringer til/fra annen egenkapital | NOK 128,000 | NOK −331,000 |
| Sum overføringer og disponeringer | NOK 128,000 | NOK −331,000 |
Balance sheet
| 2025 | Previous year | |
|---|---|---|
| Maskiner og anlegg | NOK 274,000 | NOK 342,000 |
| Driftsløsøre, inventar verktøy, kontormaskiner og lignende | NOK 18,000 | NOK 23,000 |
| Sum varige driftsmidler | NOK 292,000 | NOK 365,000 |
| Sum anleggsmidler | NOK 292,000 | NOK 365,000 |
| Varer | NOK 590,000 | NOK 395,000 |
| Sum varer | NOK 590,000 | NOK 395,000 |
| Kundefordringer | NOK 0 | NOK 46,000 |
| Sum fordringer | NOK 0 | NOK 46,000 |
| Bankinnskudd, kontanter og lignende | NOK 7,000 | NOK 13,000 |
| Sum bankinnskudd kontanter og lignende | NOK 7,000 | NOK 13,000 |
| Sum omløpsmidler | NOK 598,000 | NOK 454,000 |
| SUM EIENDELER | NOK 890,000 | NOK 819,000 |
| Selskapskapital | NOK 100,000 | NOK 100,000 |
| Sum innskutt egenkapital | NOK 100,000 | NOK 100,000 |
| Annen egenkapital | NOK 213,000 | NOK 85,000 |
| Sum opptjent egenkapital | NOK 213,000 | NOK 85,000 |
| Sum egenkapital | NOK 313,000 | NOK 185,000 |
| Gjeld til kredittinstitusjoner | NOK 0 | NOK 111,000 |
| Sum annen langsiktig gjeld | NOK 0 | NOK 111,000 |
| Sum langsiktig gjeld | NOK 0 | NOK 111,000 |
| Gjeld til kredittinstitusjoner | NOK 200,000 | NOK 0 |
| Leverandørgjeld | NOK 300,000 | NOK 345,000 |
| Skyldige offentlige avgifter | NOK −71,000 | NOK 107,000 |
| Annen kortsiktig gjeld | NOK 148,000 | NOK 72,000 |
| Sum kortsiktig gjeld | NOK 577,000 | NOK 523,000 |
| Sum gjeld | NOK 577,000 | NOK 634,000 |
| SUM EGENKAPITAL OG GJELD | NOK 890,000 | NOK 819,000 |
The figures are read automatically from the filed annual report and may contain errors. Control figures are reconciled against the Register of Company Accounts.
Source: the Brønnøysund registers / the Register of Company Accounts. Credit score calculated by Biztrac.
Source: Biztrac.no · Data from the Brønnøysund Register Centre and the Norwegian Tax Administration · Last updated 15.06.2026.