Rental and operating of own or leased real estate
LIØYA EIENDOM AS
Revenue 2025
NOK 282,000
Operating profit
NOK 238,000
Equity
NOK 352,000
Incorporated
2011
Share capital
NOK 100,000
70
Credit score
Lav risiko
Operating margin
84.4%
84.4%
Net margin
57.6%
57.6%
Equity ratio
17.1%
17.1%
Current ratio
0.42
0.42
Debt ratio
4.86
4.86
Audit
Not audited
Not audited
Analysis
- ▼ Kortsiktig gjeld overstiger omløpsmidlene – negativ likviditetsgrad.
- ▲ Sterk driftsmargin på 84.4%.
- ▲ Selskapet har ingen langsiktig gjeld.
Income statement
Periode: 2025-01-01 – 2025-12-31 · Alle tall i NOK
| Total operating revenue | NOK 282,000 |
| Total operating costs | NOK 44,000 |
| Operating profit (EBIT) | NOK 238,000 |
| Net financial items | NOK −30,000 |
| Profit before tax | NOK 208,000 |
| Profit for the year | NOK 163,000 |
Balance sheet
Per 2025-12-31 · Alle tall i NOK
Assets
| Non-current assets | NOK 2.0m |
| Current assets | NOK 100,000 |
| Total assets | NOK 2.1m |
Equity and liabilities
| Paid-in equity | NOK 100,000 |
| Retained earnings | NOK 252,000 |
| Total equity | NOK 352,000 |
| Current liabilities | NOK 237,000 |
| Non-current liabilities | NOK 0 |
| Total equity and liabilities | NOK 2.1m |
Full financial statements
Reconciled against the register
↓ Download annual report (PDF)
Financial year 2025 · NOK · read automatically from the filed annual report
EBITDA
NOK 278,000
NOK 278,000
Depreciation
NOK 40,000
NOK 40,000
Cash and bank deposits
NOK 12,000
NOK 12,000
Income statement
| 2025 | Previous year | |
|---|---|---|
| Annen driftsinntekt | NOK 282,000 | NOK 282,000 |
| Sum inntekter | NOK 282,000 | NOK 282,000 |
| Avskrivning på varige driftsmidler og immaterielle elendeler | NOK 40,000 | NOK 40,000 |
| Annen driftskostnad | NOK 4,000 | NOK 26,000 |
| Sum kostnader | NOK 44,000 | NOK 66,000 |
| Driftsresultat | NOK 238,000 | NOK 216,000 |
| Sum finansinntekter | NOK 0 | NOK 0 |
| Annen rentekostnad | NOK 30,000 | NOK 32,000 |
| Sum finanskostnader | NOK 30,000 | NOK 32,000 |
| Netto finans | NOK −30,000 | NOK −32,000 |
| Resultat før skattekostnad | NOK 208,000 | NOK 184,000 |
| Skattekostnad | NOK 46,000 | NOK 40,000 |
| Årsresultat | NOK 163,000 | NOK 144,000 |
| Avgitt konsernbidrag | NOK 175,000 | NOK 156,000 |
Balance sheet
| 2025 | Previous year | |
|---|---|---|
| Annen egenkapital | NOK −13,000 | NOK −12,000 |
| Utsatt skattefordel | NOK 40,000 | NOK 36,000 |
| Sum immaterlelle elendeler | NOK 40,000 | NOK 36,000 |
| Tomter, bygninger og annen fast eiendom | NOK 1.9m | NOK 2.0m |
| Sum varige driftsmidler | NOK 1.9m | NOK 2.0m |
| Sum finansielle anleggsmidler | NOK 0 | NOK 0 |
| Sum anleggsmidler | NOK 2.0m | NOK 2.0m |
| Kundefordringer | NOK 88,000 | NOK 118,000 |
| Sum fordringer | NOK 88,000 | NOK 118,000 |
| Sum investeringer | NOK 0 | NOK 0 |
| Bankinnskudd, kontanter og lignende | NOK 12,000 | NOK 37,000 |
| Sum bankinnskudd kontanter og lignende | NOK 12,000 | NOK 37,000 |
| Sum omløpsmidler | NOK 100,000 | NOK 154,000 |
| SUM EIENDELER | NOK 2.1m | NOK 2.2m |
| Aksjekapital | NOK 100,000 | NOK 100,000 |
| Sum innskutt egenkapital | NOK 100,000 | NOK 100,000 |
| Annen egenkapital | NOK 252,000 | NOK 265,000 |
| Sum opptjent egenkapital | NOK 252,000 | NOK 265,000 |
| Sum egenkapital | NOK 352,000 | NOK 365,000 |
| Sum avsetninger for forpliktelser | NOK 0 | NOK 0 |
| Gjeld til kredittinstitusjoner | NOK 313,000 | NOK 331,000 |
| Langsiktig konserngjeld | NOK 1.2m | NOK 1.2m |
| Sum annen langsiktig gjeld | NOK 1.5m | NOK 1.6m |
| Leverandørgjeld | NOK 0 | NOK 21,000 |
| Betalbar skatt | NOK 18 | NOK 78 |
| Skyldige offentlige avgifter | NOK 12,000 | NOK 10,000 |
| Kortsiktig konserngjeld | NOK 225,000 | NOK 200,000 |
| Annen kortsiktig gjeld | NOK 460 | NOK 604 |
| Sum kortsiktig gjeld | NOK 237,000 | NOK 232,000 |
| Sum gjeld | NOK 1.7m | NOK 1.8m |
| Sum egenkapital og gjeld | NOK 2.1m | NOK 2.2m |
The figures are read automatically from the filed annual report and may contain errors. Control figures are reconciled against the Register of Company Accounts.
Source: the Brønnøysund registers / the Register of Company Accounts. Credit score calculated by Biztrac.
Source: Biztrac.no · Data from the Brønnøysund Register Centre and the Norwegian Tax Administration · Last updated 15.06.2026.