Motion picture, video and television programme production activities
TEKNOPILOT AS
Revenue 2025
NOK 3.1m
Operating profit
NOK 130,000
Equity
NOK 4.3m
Incorporated
2011
Share capital
NOK 100,000
85
Credit score
Meget lav risiko
Operating margin
4.2%
4.2%
Net margin
19.2%
19.2%
Equity ratio
98.9%
98.9%
Current ratio
82.53
82.53
Debt ratio
0.01
0.01
Audit
Not audited
Not audited
Analysis
- ▲ Selskapet har en god egenkapitalandel på 98.9%.
- ▲ Selskapet har god likviditet med likviditetsgrad 82.53.
- ▲ Selskapet har ingen langsiktig gjeld.
Income statement
Periode: 2025-01-01 – 2025-12-31 · Alle tall i NOK
| Total operating revenue | NOK 3.1m |
| Total operating costs | NOK 3.0m |
| Operating profit (EBIT) | NOK 130,000 |
| Net financial items | NOK 470,000 |
| Profit before tax | NOK 600,000 |
| Profit for the year | NOK 600,000 |
Balance sheet
Per 2025-12-31 · Alle tall i NOK
Assets
| Non-current assets | NOK 414,000 |
| Current assets | NOK 3.9m |
| Total assets | NOK 4.3m |
Equity and liabilities
| Paid-in equity | NOK 108,000 |
| Retained earnings | NOK 4.1m |
| Total equity | NOK 4.3m |
| Current liabilities | NOK 47,000 |
| Non-current liabilities | NOK 0 |
| Total equity and liabilities | NOK 4.3m |
Full financial statements
Reconciled against the register
↓ Download annual report (PDF)
Financial year 2025 · NOK · read automatically from the filed annual report
EBITDA
NOK 173,000
NOK 173,000
Depreciation
NOK 43,000
NOK 43,000
Cash and bank deposits
NOK 175,000
NOK 175,000
Income statement
| 2025 | Previous year | |
|---|---|---|
| Sum inntekter | NOK 3.1m | NOK 3.2m |
| Lønnskostnad | NOK 1.4m | NOK 815,000 |
| Avskrivning pa varige driftsmidler og immaterielle eiendeler | NOK 43,000 | NOK 0 |
| Annen driftskostnad | NOK 1.5m | NOK 3.4m |
| Sum kostnader | NOK 3.0m | NOK 4.2m |
| Driftsresultat | NOK 130,000 | NOK −1.0m |
| Annen renteinntekt | NOK 69,000 | NOK 221 |
| Annen finansinntekt | NOK 33,000 | NOK −105,000 |
| Verdiøkning andre finansielle instrumenter vurdert til virkelig verdi | NOK 404,000 | NOK 396,000 |
| Sum finansinntekter | NOK 507,000 | NOK 292,000 |
| Nedskrivning av finansielle eiendeler | NOK 35,000 | NOK 0 |
| Annen rentekostnad | NOK 2,000 | NOK 2,000 |
| Annen finanskostnad | NOK 454 | NOK 36,000 |
| Sum finanskostnader | NOK 37,000 | NOK 37,000 |
| Netto finans | NOK 470,000 | NOK 254,000 |
| Resultat før skattekostnad | NOK 600,000 | – |
| Skattekostnad | NOK 0 | NOK −152,000 |
| Årsresultat | NOK 600,000 | NOK −606,000 |
| Ordinært utbytte | NOK −75,000 | NOK −75,000 |
| Overføringer til/fra annen egenkapital | NOK 675,000 | NOK −531,000 |
| Sum overføringer og disponeringer | NOK 600,000 | NOK −606,000 |
Balance sheet
| 2025 | Previous year | |
|---|---|---|
| Utsatt skattefordel | NOK 152,000 | NOK 152,000 |
| Sum immaterlelle elendeler | NOK 152,000 | NOK 152,000 |
| Driftsløsøre, inventar verktøy, kontormaskiner og lignende | NOK 85,000 | NOK 124,000 |
| Sum varige driftsmidler | NOK 85,000 | NOK 124,000 |
| Investeringer i aksjer og andeler | NOK 162,000 | NOK 65,000 |
| Andre fordringer | NOK 14,000 | NOK 14,000 |
| Sum finansielle anleggsmidler | NOK 176,000 | NOK 79,000 |
| Sum anleggsmidler | NOK 414,000 | NOK 355,000 |
| Kundefordringer | NOK 57,000 | NOK 0 |
| Andre fordringer | NOK 136,000 | NOK 291,000 |
| Sum fordringer | NOK 194,000 | NOK 291,000 |
| Markedsbaserte aksjer | NOK 3.5m | NOK 2.9m |
| Sum investeringer | NOK 3.5m | NOK 2.9m |
| Bankinnskudd, kontanter og lignende | NOK 175,000 | NOK 432,000 |
| Sum bankinnskudd kontanter og lignende | NOK 175,000 | NOK 432,000 |
| Sum omløpsmidler | NOK 3.9m | NOK 3.7m |
| SUM EIENDELER | NOK 4.3m | NOK 4.0m |
| Selskapskapital | NOK 100,000 | NOK 100,000 |
| Overkurs | NOK 8,000 | NOK 8,000 |
| Sum innskutt egenkapital | NOK 108,000 | NOK 108,000 |
| Annen egenkapital | NOK 4.1m | NOK 3.5m |
| Sum opptjent egenkapital | NOK 4.1m | NOK 3.5m |
| Sum egenkapital | NOK 4.3m | NOK 3.6m |
| Leverandørgjeld | NOK −316,000 | NOK 7,000 |
| Skyldige offentlige avgifter | NOK 171,000 | NOK 302,000 |
| Annen kortsiktig gjeld | NOK 192,000 | NOK 126,000 |
| Sum kortsiktig gjeld | NOK 47,000 | NOK 435,000 |
| Sum gjeld | NOK 47,000 | NOK 435,000 |
| SUM EGENKAPITAL OG GJELD | NOK 4.3m | NOK 4.0m |
The figures are read automatically from the filed annual report and may contain errors. Control figures are reconciled against the Register of Company Accounts.
Source: the Brønnøysund registers / the Register of Company Accounts. Credit score calculated by Biztrac.
Source: Biztrac.no · Data from the Brønnøysund Register Centre and the Norwegian Tax Administration · Last updated 15.06.2026.