Support activities for fishing and aquaculture
BREIVIKVEIEN 47 AS
Revenue 2025
NOK 564,000
Operating profit
NOK 301,000
Equity
NOK 13,000
Incorporated
2012
Share capital
NOK 500,000
60
Credit score
Lav risiko
Operating margin
53.4%
53.4%
Net margin
15.0%
15.0%
Equity ratio
0.3%
0.3%
Current ratio
0.38
0.38
Debt ratio
293.05
293.05
Audit
Not audited
Not audited
Analysis
- ▼ Egenkapitalandelen er lav på 0.3%.
- ▼ Kortsiktig gjeld overstiger omløpsmidlene – negativ likviditetsgrad.
- ▲ Sterk driftsmargin på 53.4%.
- ▲ Selskapet har ingen langsiktig gjeld.
Income statement
Periode: 2025-01-01 – 2025-12-31 · Alle tall i NOK
| Total operating revenue | NOK 564,000 |
| Total operating costs | NOK 263,000 |
| Operating profit (EBIT) | NOK 301,000 |
| Net financial items | NOK −227,000 |
| Profit before tax | NOK 74,000 |
| Profit for the year | NOK 85,000 |
Balance sheet
Per 2025-12-31 · Alle tall i NOK
Assets
| Non-current assets | NOK 3.7m |
| Current assets | NOK 13,000 |
| Total assets | NOK 3.7m |
Equity and liabilities
| Paid-in equity | NOK 500,000 |
| Retained earnings | NOK −487,000 |
| Total equity | NOK 13,000 |
| Current liabilities | NOK 34,000 |
| Non-current liabilities | NOK 0 |
| Total equity and liabilities | NOK 3.7m |
Full financial statements
Reconciled against the register
↓ Download annual report (PDF)
Financial year 2025 · NOK · read automatically from the filed annual report
EBITDA
NOK 491,000
NOK 491,000
Depreciation
NOK 190,000
NOK 190,000
Cash and bank deposits
NOK 13,000
NOK 13,000
Income statement
| 2025 | Previous year | |
|---|---|---|
| Annen driftsinntekt | NOK 564,000 | NOK 540,000 |
| Avskrivning på varige driftsmidler og immaterielle elendeler | NOK 190,000 | NOK 274,000 |
| Annen driftskostnad | NOK 73,000 | NOK 65,000 |
| Sum kostnader | NOK 263,000 | NOK 339,000 |
| Driftsresultat | NOK 301,000 | NOK 201,000 |
| Sum finansinntekter | NOK 0 | NOK 0 |
| Annen rentekostnad | NOK 227,000 | NOK 252,000 |
| Sum finanskostnader | NOK 227,000 | NOK 252,000 |
| Netto finans | NOK −227,000 | NOK −252,000 |
| Resultat før skattekostnad | NOK 74,000 | NOK −50,000 |
| Skattekostnad | NOK −11,000 | NOK −11,000 |
| Årsresultat | NOK 85,000 | NOK −39,000 |
| Sum driftsinntekter | NOK 564,000 | NOK 540,000 |
| Avskrivning pa varige driftsmidler og immaterielle | NOK −180,000 | NOK −274,000 |
| Annen driftskostnad | NOK −73,000 | NOK −65,000 |
| Sum driftskostnader | NOK −263,000 | NOK −339,000 |
| Annen rentekostnad | NOK −227,000 | NOK −252,000 |
| Sum finanskostnader | NOK −227,000 | NOK −252,000 |
| Skattekostnad | NOK 11,000 | NOK 11,000 |
| Sum overføringer | NOK 85,000 | NOK −39,000 |
Balance sheet
| 2025 | Previous year | |
|---|---|---|
| Udekket tap | NOK 85,000 | NOK 0 |
| Annen egenkapital | NOK 0 | NOK −39,000 |
| Utsatt skattefordel | NOK 110,000 | NOK 99,000 |
| Sum immaterlelle elendeler | NOK 110,000 | NOK 99,000 |
| Tomter, bygninger og annen fast eiendom | NOK 3.6m | NOK 3.8m |
| Sum varige driftsmidler | NOK 3.6m | NOK 3.8m |
| Sum finansielle anleggsmidler | NOK 0 | NOK 0 |
| Sum anleggsmidler | NOK 3.7m | NOK 3.9m |
| Sum fordringer | NOK 0 | NOK 0 |
| Sum investeringer | NOK 0 | NOK 0 |
| Bankinnskudd, kontanter og lignende | NOK 13,000 | NOK 28,000 |
| Sum bankinnskudd kontanter og lignende | NOK 13,000 | NOK 28,000 |
| Sum omløpsmidler | NOK 13,000 | NOK 28,000 |
| SUM EIENDELER | NOK 3.7m | NOK 3.9m |
| Aksjekapital | NOK 500,000 | NOK 500,000 |
| Sum innskutt egenkapital | NOK 500,000 | NOK 500,000 |
| Udekket tap | NOK 487,000 | NOK 572,000 |
| Sum opptjent egenkapital | NOK −487,000 | NOK −572,000 |
| Sum egenkapital | NOK 13,000 | NOK −72,000 |
| Sum avsetninger for forpliktelser | NOK 0 | NOK 0 |
| Gjeld til kredittinstitusjoner | NOK 2.3m | NOK 2.5m |
| Langsiktig konsexrngjeld | NOK 1.4m | NOK 1.4m |
| Sum annen langsiktig gjeld | NOK 3.7m | NOK 4.0m |
| Leverandørgjeld | NOK 3,000 | NOK 5,000 |
| Betalbar skatt | NOK 0 | NOK 16,000 |
| Skyldige offentlige avgifter | NOK 22,000 | NOK 22,000 |
| Annen kortsiktig gjeld | NOK 10,000 | NOK 11,000 |
| Sum kortsiktig gjeld | NOK 34,000 | NOK 55,000 |
| Sum gjeld | NOK 3.7m | NOK 4.0m |
| Sum egenkapital og gjeld | NOK 3.7m | NOK 3.9m |
The figures are read automatically from the filed annual report and may contain errors. Control figures are reconciled against the Register of Company Accounts.
Source: the Brønnøysund registers / the Register of Company Accounts. Credit score calculated by Biztrac.
Source: Biztrac.no · Data from the Brønnøysund Register Centre and the Norwegian Tax Administration · Last updated 15.06.2026.