Intermediation service activities for business support service activities n.e.c.
UPBRAND AS
Revenue 2024
NOK 193,000
Operating profit
NOK −72,000
Equity
NOK −26,000
Incorporated
2012
Share capital
NOK 30,000
5
Credit score
Meget høy risiko
Operating margin
-0.0%
-0.0%
Net margin
-0.0%
-0.0%
Equity ratio
-17.0%
-17.0%
Current ratio
0.85
0.85
Debt ratio
-6.89
-6.89
Audit
Not audited
Not audited
Analysis
- ▼ Egenkapitalandelen er lav på -17.0%.
- ▼ Kortsiktig gjeld overstiger omløpsmidlene – negativ likviditetsgrad.
- ▲ Selskapet har ingen langsiktig gjeld.
Income statement
Periode: 2025-01-01 – 2025-12-31 · Alle tall i NOK
| Total operating revenue | NOK 331,000 |
| Total operating costs | NOK 331,000 |
| Operating profit (EBIT) | NOK −4 |
| Net financial items | NOK −12 |
| Profit before tax | NOK −15 |
| Profit for the year | NOK −15 |
Balance sheet
Per 2025-12-31 · Alle tall i NOK
Assets
| Non-current assets | NOK 0 |
| Current assets | NOK 154,000 |
| Total assets | NOK 154,000 |
Equity and liabilities
| Paid-in equity | NOK 31,000 |
| Retained earnings | NOK −57,000 |
| Total equity | NOK −26,000 |
| Current liabilities | NOK 180,000 |
| Non-current liabilities | NOK 0 |
| Total equity and liabilities | NOK 154,000 |
Full financial statements
Under review
↓ Download annual report (PDF)
Financial year 2025 · NOK · read automatically from the filed annual report
Cash and bank deposits
NOK 3,000
NOK 3,000
Income statement
| 2025 | Previous year | |
|---|---|---|
| Annen driftsinntekt | NOK 0 | NOK 35 |
| Varekostnad | NOK 31,000 | NOK 84,000 |
| Annen driftskostnad | NOK 300,000 | NOK 181,000 |
| Sum kostnader | NOK 331,000 | NOK 265,000 |
| Driftsresultat | NOK 4 | NOK −72,000 |
| Annen renteinntekt | NOK 0 | NOK 90 |
| Sum finansinntekter | NOK 0 | NOK 90 |
| Annen rentekostnad | NOK 0 | NOK 2,000 |
| Annen finanskostnad | NOK 12 | NOK 31 |
| Sum finanskostnader | NOK 12 | NOK 2,000 |
| Netto finans | NOK −12 | NOK −2,000 |
| Resultat før skattekostnad | NOK 15 | NOK −73,000 |
| Årsresultat | NOK −15 | NOK −73,000 |
| Sum driftsinntekter | NOK 331,000 | NOK 193,000 |
| Sum driftskostnader | NOK 331,000 | NOK 265,000 |
| Annen renteinntekt | NOK 0 | – |
| Sum overføringer | NOK −15 | NOK −73,000 |
Balance sheet
| 2025 | Previous year | |
|---|---|---|
| Udekket tap | NOK −15 | NOK −57,000 |
| Annen egenkapital | NOK 0 | NOK −17,000 |
| Sum immaterielle eliendeler | NOK 0 | NOK 0 |
| Sum varige driftsmidler | NOK 0 | NOK 0 |
| Sum finansielle anleggsmidler | NOK 0 | NOK 0 |
| Sum anleggsmidler | NOK 0 | NOK 0 |
| Kundefordringer | NOK 124,000 | NOK 30,000 |
| Andre kortsiktige fordringer | NOK 26,000 | NOK 7,000 |
| Sum fordringer | NOK 151,000 | NOK 37,000 |
| Sum investeringer | NOK 0 | NOK 0 |
| Bankinnskudd, kontanter og lignende | NOK 3,000 | NOK 170,000 |
| Sum bankinnskudd kontanter og lignende | NOK 3,000 | NOK 170,000 |
| Sum omløpsmidler | NOK 154,000 | NOK 207,000 |
| SUM EIENDELER | NOK 154,000 | NOK 207,000 |
| Aksjekapital | NOK 30,000 | NOK 30,000 |
| Overkurs | NOK 525 | NOK 525 |
| Sum innskutt egenkapital | NOK 31,000 | NOK 31,000 |
| Annen egenkapital | NOK 0 | NOK 0 |
| Udekket tap | NOK 57,000 | NOK 57,000 |
| Sum opptjent egenkapital | NOK −57,000 | NOK −57,000 |
| Sum egenkapital | NOK −26,000 | NOK −26,000 |
| Andre avsetninger for forpliktelser | NOK 0 | NOK 30,000 |
| Sum avsetninger for forpliktelser | NOK 0 | NOK 30,000 |
| Sum annen langsiktig gjeld | NOK 0 | NOK 0 |
| Leverandørgjeld | NOK 80,000 | NOK 88,000 |
| Skyldige offentlige avgifter | NOK 0 | NOK 6,000 |
| Annen kortsiktig gjeld | NOK 100,000 | NOK 110,000 |
| Sum kortsiktig gjeld | NOK 180,000 | NOK 203,000 |
| Sum gjeld | NOK 180,000 | NOK 233,000 |
| Sum egenkapital og gjeld | NOK 154,000 | NOK 207,000 |
The figures are read automatically from the filed annual report and may contain errors. Control figures are reconciled against the Register of Company Accounts.
Source: the Brønnøysund registers / the Register of Company Accounts. Credit score calculated by Biztrac.
Source: Biztrac.no · Data from the Brønnøysund Register Centre and the Norwegian Tax Administration · Last updated 15.06.2026.