Repair and maintenance of motor vehicles
FINNVIK BILTEKNIKK AS
Revenue 2024
NOK 12.6m
Operating profit
NOK −936,000
Equity
NOK −842,000
Incorporated
2012
Employees
7
Share capital
NOK 100,000
5
Credit score
Meget høy risiko
Operating margin
-7.4%
-7.4%
Net margin
-8.0%
-8.0%
Equity ratio
-34.8%
-34.8%
Current ratio
0.70
0.70
Debt ratio
-3.87
-3.87
Audit
Audited
Audited
Analysis
- ▼ Egenkapitalandelen er lav på -34.8%.
- ▼ Kortsiktig gjeld overstiger omløpsmidlene – negativ likviditetsgrad.
- ▼ Selskapet går med driftsunderskudd.
- ▲ Selskapet har ingen langsiktig gjeld.
Income statement
Periode: 2024-01-01 – 2024-12-31 · Alle tall i NOK
| Total operating revenue | NOK 12.6m |
| Total operating costs | NOK 13.5m |
| Operating profit (EBIT) | NOK −936,000 |
| Net financial items | NOK −66,000 |
| Profit before tax | NOK −1.0m |
| Profit for the year | NOK −1.0m |
Balance sheet
Per 2024-12-31 · Alle tall i NOK
Assets
| Non-current assets | NOK 140,000 |
| Current assets | NOK 2.3m |
| Total assets | NOK 2.4m |
Equity and liabilities
| Paid-in equity | NOK 100,000 |
| Retained earnings | NOK −942,000 |
| Total equity | NOK −842,000 |
| Current liabilities | NOK 3.3m |
| Non-current liabilities | NOK 0 |
| Total equity and liabilities | NOK 2.4m |
Full financial statements
Reconciled against the register
↓ Download annual report (PDF)
Financial year 2024 · NOK · read automatically from the filed annual report
EBITDA
NOK −811,000
NOK −811,000
Depreciation
NOK 125,000
NOK 125,000
Cash and bank deposits
NOK 18,000
NOK 18,000
Income statement
| 2024 | Previous year | |
|---|---|---|
| Sum inntekter | NOK 12.6m | NOK 12.6m |
| Varekostnad | NOK 6.6m | NOK 6.2m |
| Lønnskostnad | NOK 4.5m | NOK 4.3m |
| Avskrivning av driftsmidler og immaterielle eiendeler | NOK 125,000 | NOK 58,000 |
| Annen driftskostnad | NOK 2.3m | NOK 2.3m |
| Sum kostnader | NOK 13.5m | NOK 12.9m |
| Driftsresultat | NOK −936,000 | NOK −271,000 |
| Annen renteinntekt | NOK 16,000 | NOK 23,000 |
| Sum finansinntekter | NOK 16,000 | NOK 23,000 |
| Annen rentekostnad | NOK 81,000 | NOK 50,000 |
| Annen finanskostnad | NOK 346 | – |
| Sum finanskostnader | NOK 82,000 | NOK 50,000 |
| Netto finans | NOK −66,000 | NOK −27,000 |
| Resultat før skattekostnad | NOK −1.0m | NOK −298,000 |
| Årsresultat | NOK −1.0m | NOK −298,000 |
| Årsresultat etter minoritetsinteresser | NOK −1.0m | – |
| Totalresultat | NOK −1.0m | NOK −298,000 |
| Sum overføringer og disponeringer | NOK −1.0m | NOK −298,000 |
Balance sheet
| 2024 | Previous year | |
|---|---|---|
| Avsatt til annen egenkapital | NOK −1.0m | NOK −298,000 |
| Tomter, bygninger o.a. fast eiendom | NOK 72,000 | NOK 81,000 |
| Maskiner og anlegg | NOK 68,000 | NOK 141,000 |
| Driftsløsøre, inventar o. a. utstyr | – | NOK 43,000 |
| Sum varige driftsmidler | NOK 140,000 | NOK 265,000 |
| Sum anleggsmidler | NOK 140,000 | NOK 265,000 |
| Sun varer | NOK 1.4m | NOK 1.2m |
| Kundefordringer | NOK 773,000 | NOK 1.2m |
| Andre kortsiktige fordringer | NOK 62,000 | NOK 161,000 |
| Sum fordringer | NOK 835,000 | NOK 1.4m |
| Sum bankinnskudd kontanter og lignende | NOK 18,000 | NOK 29,000 |
| Sum omløpsmidler | NOK 2.3m | NOK 2.6m |
| SUM EIENDELER | NOK 2.4m | NOK 2.9m |
| Aksjekapital | NOK 100,000 | NOK 100,000 |
| Sum innskutt egenkapital | NOK 100,000 | NOK 100,000 |
| Annen egenkapital | NOK −942,000 | NOK 60,000 |
| Sum opptjent egenkapital | NOK −942,000 | NOK 60,000 |
| Sum egenkapital | NOK −842,000 | NOK 160,000 |
| Sum langsiktig gjeld | NOK 0 | NOK 0 |
| Gjeld til kredittinstitusjoner | NOK 407,000 | NOK 310,000 |
| Leverandørgjeld | NOK 1.8m | NOK 1.5m |
| Skyldig offentlige avgifter | NOK 396,000 | NOK 515,000 |
| Annen kortsiktig gjeld | NOK 611,000 | NOK 464,000 |
| Sum kortsiktig gjeld | NOK 3.3m | NOK 2.7m |
| Sum gjeld | NOK 3.3m | NOK 2.7m |
| Sum egenkapital og gjeld | NOK 2.4m | NOK 2.9m |
The figures are read automatically from the filed annual report and may contain errors. Control figures are reconciled against the Register of Company Accounts.
Source: the Brønnøysund registers / the Register of Company Accounts. Credit score calculated by Biztrac.
Source: Biztrac.no · Data from the Brønnøysund Register Centre and the Norwegian Tax Administration · Last updated 15.06.2026.