Post-secondary non-tertiary education
SIRIUS NATURTERAPEUTISK SKOLE AS
Revenue 2025
NOK 300,000
Operating profit
NOK −206,000
Equity
NOK −251,000
Incorporated
2012
Share capital
NOK 30,000
5
Credit score
Meget høy risiko
Operating margin
-68.7%
-68.7%
Net margin
-54.0%
-54.0%
Equity ratio
-137.9%
-137.9%
Current ratio
0.06
0.06
Debt ratio
-1.72
-1.72
Audit
Not audited
Not audited
Analysis
- ▼ Egenkapitalandelen er lav på -137.9%.
- ▼ Kortsiktig gjeld overstiger omløpsmidlene – negativ likviditetsgrad.
- ▼ Selskapet går med driftsunderskudd.
- ▲ Selskapet har ingen langsiktig gjeld.
Income statement
Periode: 2025-01-01 – 2025-12-31 · Alle tall i NOK
| Total operating revenue | NOK 300,000 |
| Total operating costs | NOK 507,000 |
| Operating profit (EBIT) | NOK −206,000 |
| Net financial items | NOK −517 |
| Profit before tax | NOK −207,000 |
| Profit for the year | NOK −162,000 |
Balance sheet
Per 2025-12-31 · Alle tall i NOK
Assets
| Non-current assets | NOK 158,000 |
| Current assets | NOK 24,000 |
| Total assets | NOK 182,000 |
Equity and liabilities
| Paid-in equity | NOK 300,000 |
| Retained earnings | NOK −551,000 |
| Total equity | NOK −251,000 |
| Current liabilities | NOK 433,000 |
| Non-current liabilities | NOK 0 |
| Total equity and liabilities | NOK 182,000 |
Full financial statements
Reconciled against the register
↓ Download annual report (PDF)
Financial year 2025 · NOK · read automatically from the filed annual report
Cash and bank deposits
NOK 539
NOK 539
Income statement
| 2025 | Previous year | |
|---|---|---|
| Annen driftsinntekt | NOK 0 | NOK 8,000 |
| Varekostnad | NOK 208,000 | NOK 213,000 |
| Lønnskostnad | NOK 298 | NOK 485 |
| Annen driftskostnad | NOK 299,000 | NOK 266,000 |
| Sum kostnader | NOK 507,000 | NOK 479,000 |
| Driftsresultat | NOK −206,000 | NOK −94,000 |
| Sum finansinntekter | NOK 0 | NOK 0 |
| Annen rentekostnad | NOK 517 | NOK 681 |
| Sum finanskostnader | NOK 517 | NOK 681 |
| Netto finans | NOK −517 | NOK −681 |
| Resultat før skattekostnad | NOK −207,000 | NOK −95,000 |
| Skattekostnad | NOK −45,000 | NOK −21,000 |
| Årsresultat | NOK −162,000 | NOK −74,000 |
| Sum driftsinntekter | NOK 300,000 | NOK 385,000 |
| Varekostnad | NOK −208,000 | NOK −213,000 |
| Lønnskostnad | NOK −298 | NOK 485 |
| Annen driftskostnad | NOK −299,000 | NOK −266,000 |
| Sum driftskostnader | NOK −507,000 | NOK −479,000 |
| Annen rentekostnad | NOK −517 | NOK −681 |
| Sum finanskostnader | NOK −517 | NOK −681 |
| Skattekostnad | NOK 45,000 | NOK 21,000 |
| Sum overføringer | NOK −162,000 | NOK −74,000 |
Balance sheet
| 2025 | Previous year | |
|---|---|---|
| Udekket tap | NOK −162,000 | NOK −74,000 |
| Utsatt skattefordel | NOK 158,000 | NOK 113,000 |
| Sum immaterlelle elendeler | NOK 158,000 | NOK 113,000 |
| Sum varige driftsmidler | NOK 0 | NOK 0 |
| Sum finansielle anleggsmidler | NOK 0 | NOK 0 |
| Sum anleggsmidler | NOK 158,000 | NOK 113,000 |
| Kundefordringer | NOK 11,000 | NOK 31,000 |
| Andre kortsiktige fordringer | NOK 12,000 | NOK 330 |
| Sum fordringer | NOK 23,000 | NOK 31,000 |
| Sum investeringer | NOK 0 | NOK 0 |
| Bankinnskudd, kontanter og lignende | NOK 539 | NOK 20,000 |
| Sum bankinnskudd kontanter og lignende | NOK 539 | NOK 20,000 |
| Sum omløpsmidler | NOK 24,000 | NOK 403 |
| SUM EIENDELER | NOK 182,000 | NOK 165,000 |
| Aksjekapital | NOK 90,000 | NOK 90,000 |
| Overkurs | NOK 210,000 | NOK 210,000 |
| Sum innskutt egenkapital | NOK 300,000 | NOK 300,000 |
| Udekket tap | NOK 551,000 | NOK 389,000 |
| Sum opptjent egenkapital | NOK −551,000 | NOK −389,000 |
| Sum egenkapital | NOK −251,000 | NOK −89,000 |
| Sum avsetninger for forpliktelser | NOK 0 | NOK 0 |
| Sum annen langsiktig gjeld | NOK 0 | NOK 0 |
| Leverandørgjeld | NOK 236,000 | NOK 124,000 |
| Annen kortsiktig gjeld | NOK 197,000 | NOK 129,000 |
| Sum kortsiktig gjeld | NOK 433,000 | NOK 253,000 |
| Sum gjeld | NOK 433,000 | NOK 253,000 |
| SUM EGENKAPITAL OG GJELD | NOK 182,000 | NOK 165,000 |
The figures are read automatically from the filed annual report and may contain errors. Control figures are reconciled against the Register of Company Accounts.
Source: the Brønnøysund registers / the Register of Company Accounts. Credit score calculated by Biztrac.
Source: Biztrac.no · Data from the Brønnøysund Register Centre and the Norwegian Tax Administration · Last updated 15.06.2026.