Graphic design and visual communication activities
ILFARO MEDIA AS
Revenue 2025
NOK 225,000
Operating profit
NOK −49,000
Equity
NOK −24,000
Incorporated
2012
Share capital
NOK 30,000
5
Credit score
Meget høy risiko
Operating margin
-21.6%
-21.6%
Net margin
-16.8%
-16.8%
Equity ratio
-104.6%
-104.6%
Current ratio
0.26
0.26
Debt ratio
-1.96
-1.96
Audit
Not audited
Not audited
Analysis
- ▼ Egenkapitalandelen er lav på -104.6%.
- ▼ Kortsiktig gjeld overstiger omløpsmidlene – negativ likviditetsgrad.
- ▼ Selskapet går med driftsunderskudd.
- ▲ Selskapet har ingen langsiktig gjeld.
Income statement
Periode: 2025-01-01 – 2025-12-31 · Alle tall i NOK
| Total operating revenue | NOK 225,000 |
| Total operating costs | NOK 274,000 |
| Operating profit (EBIT) | NOK −49,000 |
| Net financial items | NOK 188 |
| Profit before tax | NOK −48,000 |
| Profit for the year | NOK −38,000 |
Balance sheet
Per 2025-12-31 · Alle tall i NOK
Assets
| Non-current assets | NOK 11,000 |
| Current assets | NOK 12,000 |
| Total assets | NOK 23,000 |
Equity and liabilities
| Paid-in equity | NOK 30,000 |
| Retained earnings | NOK −54,000 |
| Total equity | NOK −24,000 |
| Current liabilities | NOK 47,000 |
| Non-current liabilities | NOK 0 |
| Total equity and liabilities | NOK 23,000 |
Full financial statements
Reconciled against the register
↓ Download annual report (PDF)
Financial year 2025 · NOK · read automatically from the filed annual report
Cash and bank deposits
NOK 8,000
NOK 8,000
Income statement
| 2025 | Previous year | |
|---|---|---|
| Varekostnad | – | NOK 39,000 |
| Lønnskostnad | NOK 226,000 | NOK 250,000 |
| Annen driftskostnad | NOK 48,000 | NOK 15,000 |
| Sum kostnader | NOK 274,000 | NOK 304,000 |
| Driftsresultat | NOK −49,000 | NOK 13,000 |
| Annen renteinntekt | NOK 35 | NOK 43 |
| Annen finansinntekt | NOK 159 | – |
| Sum finansinntekter | NOK 194 | NOK 43 |
| Annen rentekostnad | NOK 2 | – |
| Annen finanskostnad | NOK 4 | – |
| Sum finanskostnader | NOK 6 | – |
| Netto finans | NOK 188 | NOK 43 |
| Resultat før skattekostnad | NOK −48,000 | NOK 13,000 |
| Skattekostnad på resultat | NOK −11,000 | NOK 3,000 |
| Årsresultat | NOK −38,000 | NOK 10,000 |
| Årsresultat etter minoritetsinteresser | NOK −38,000 | NOK 10,000 |
| Totalresultat | NOK −38,000 | NOK 10,000 |
| Sum overføringer og disponeringer | NOK −38,000 | NOK 10,000 |
| Sum driftsinntekter | NOK 225,000 | NOK 318,000 |
| Annen driftskostnad | – | NOK 15,000 |
| Sum driftskostnader | NOK 274,000 | NOK 304,000 |
| Annen finansinntekt | NOK 159 | NOK 0 |
| Annen rentekostnad | NOK 2 | NOK 0 |
| Annen finanskostnad | NOK 4 | NOK 0 |
| Resultat av finansposter | NOK 188 | NOK 43 |
| Overført til udekket tap | NOK 38,000 | NOK 0 |
| Sum overføringer | NOK −38,000 | NOK 10,000 |
| ILFARO MEDIA AS | – | NOK 2 |
Balance sheet
| 2025 | Previous year | |
|---|---|---|
| Udekket tap | NOK −38,000 | – |
| Avsatt til annen egenkapital | – | NOK 10,000 |
| Utsatt skattefordel | NOK 11,000 | – |
| Sum immaterlelle elendeler | NOK 11,000 | – |
| Sum anleggsmidler | NOK 11,000 | – |
| Kundefordringer | NOK 4,000 | – |
| Andre kortsiktige fordringer | – | NOK 530 |
| Sum fordringer | NOK 4,000 | NOK 530 |
| Sum bankinnskudd kontanter og lignende | NOK 8,000 | NOK 108,000 |
| Sum omløpsmidler | NOK 12,000 | NOK 109,000 |
| SUM EIENDELER | NOK 23,000 | NOK 109,000 |
| Aksjekapital | NOK 30,000 | NOK 30,000 |
| Sum innskutt egenkapital | NOK 30,000 | NOK 30,000 |
| Annen egenkapital | – | NOK −16,000 |
| Udekket tap | NOK 54,000 | – |
| Sum opptjent egenkapital | NOK −54,000 | NOK −16,000 |
| Sum egenkapital | NOK −24,000 | NOK 14,000 |
| Leverandørgjeld | NOK 911 | NOK 112 |
| Betalbar skatt | – | NOK 112 |
| Skyldig offentlige avgifter | NOK 3,000 | NOK 49,000 |
| Kortsiktig konserngjeld | NOK 21,000 | NOK 21,000 |
| Annen kortsiktig gjeld | NOK 22,000 | NOK 25,000 |
| Sum kortsiktig gjeld | NOK 47,000 | NOK 95,000 |
| Sum gjeld | NOK 47,000 | NOK 95,000 |
| Sum egenkapital og gjeld | NOK 23,000 | NOK 109,000 |
| Avsatt til annen egenkapital | NOK 0 | NOK 10,000 |
The figures are read automatically from the filed annual report and may contain errors. Control figures are reconciled against the Register of Company Accounts.
Source: the Brønnøysund registers / the Register of Company Accounts. Credit score calculated by Biztrac.
Source: Biztrac.no · Data from the Brønnøysund Register Centre and the Norwegian Tax Administration · Last updated 15.06.2026.