Construction of residential and non-residential buildings
MESTERBYGG TROMS AS
Revenue 2024
NOK 1.7m
Operating profit
NOK −233,000
Equity
NOK −28,000
Incorporated
2012
Share capital
NOK 30,000
5
Credit score
Meget høy risiko
Operating margin
-13.8%
-13.8%
Net margin
-15.7%
-15.7%
Equity ratio
-4.8%
-4.8%
Current ratio
1.39
1.39
Debt ratio
-21.88
-21.88
Audit
Not audited
Not audited
Analysis
- ▼ Egenkapitalandelen er lav på -4.8%.
- ▼ Selskapet går med driftsunderskudd.
Income statement
Periode: 2024-01-01 – 2024-12-31 · Alle tall i NOK
| Total operating revenue | NOK 1.7m |
| Total operating costs | NOK 1.9m |
| Operating profit (EBIT) | NOK −233,000 |
| Net financial items | NOK −32,000 |
| Profit before tax | NOK −265,000 |
| Profit for the year | NOK −265,000 |
Balance sheet
Per 2024-12-31 · Alle tall i NOK
Assets
| Non-current assets | NOK 225,000 |
| Current assets | NOK 353,000 |
| Total assets | NOK 578,000 |
Equity and liabilities
| Paid-in equity | NOK 61,000 |
| Retained earnings | NOK −89,000 |
| Total equity | NOK −28,000 |
| Current liabilities | NOK 255,000 |
| Non-current liabilities | NOK 351,000 |
| Total equity and liabilities | NOK 578,000 |
Full financial statements
Reconciled against the register
↓ Download annual report (PDF)
Financial year 2024 · NOK · read automatically from the filed annual report
EBITDA
NOK −67,000
NOK −67,000
Depreciation
NOK 166,000
NOK 166,000
Cash and bank deposits
NOK 315,000
NOK 315,000
Income statement
| 2024 | Previous year | |
|---|---|---|
| Salgsinntekt | NOK 1.7m | NOK 2.4m |
| Annen driftsinntekt | NOK 0 | NOK 69,000 |
| Varekostnad | NOK 517,000 | NOK 1.0m |
| Lønnskostnad | NOK 792,000 | NOK 869,000 |
| Avskrivning pa varige driftsmidler og immaterielle elendeler | NOK 166,000 | NOK 166,000 |
| Annen driftskostnad | NOK 440,000 | NOK 498,000 |
| Sum kostnader | NOK 1.9m | NOK 2.6m |
| Driftsresultat | NOK −233,000 | NOK −80,000 |
| Annen renteinntekt | NOK 1,000 | NOK 905 |
| Sum finansinntekter | NOK 1,000 | NOK 905 |
| Annen rentekostnad | NOK 34,000 | NOK 36,000 |
| Sum finanskostnader | NOK 34,000 | NOK 36,000 |
| Netto finans | NOK −32,000 | NOK −35,000 |
| Resultat før skattekostnad | NOK −265,000 | NOK −115,000 |
| Årsresultat | NOK −265,000 | NOK −115,000 |
| Sum overføringer og disponeringer | NOK −265,000 | NOK −115,000 |
Balance sheet
| 2024 | Previous year | |
|---|---|---|
| Udekket tap | NOK −89,000 | NOK 0 |
| Annen egenkapital | NOK −176,000 | NOK −115,000 |
| Sum immaterielle eliendeler | NOK 0 | NOK 0 |
| Tomter, bygninger og annen fast eiendom | NOK 31,000 | NOK 35,000 |
| Maskiner og anlegg | NOK 190,000 | NOK 339,000 |
| Driftsløsøre, inventar verktøy, kontormaskiner ol. | NOK 3,000 | NOK 17,000 |
| Sum varige driftsmidler | NOK 225,000 | NOK 391,000 |
| Sum finansielle anleggsmidler | NOK 0 | NOK 0 |
| Sum anleggsmidler | NOK 225,000 | NOK 391,000 |
| Kundefordringer | NOK 0 | NOK 177,000 |
| Andre kortsiktige fordringer | NOK 38,000 | NOK 47,000 |
| Sum fordringer | NOK 38,000 | NOK 224,000 |
| Sum investeringer | NOK 0 | NOK 0 |
| Bankinnskudd, kontanter og lignende | NOK 315,000 | NOK 335,000 |
| Sum bankinnskudd kontanter og lignende | NOK 315,000 | NOK 335,000 |
| Sum omløpsmidler | NOK 353,000 | NOK 559,000 |
| SUM EIENDELER | NOK 578,000 | NOK 950,000 |
| Aksjekapital | NOK 30,000 | NOK 30,000 |
| Overkurs | NOK 31,000 | NOK 31,000 |
| Sum innskutt egenkapital | NOK 61,000 | NOK 61,000 |
| Annen egenkapital | NOK 0 | NOK 176,000 |
| Udekket tap | NOK 89,000 | NOK 0 |
| Sum opptjent egenkapital | NOK −89,000 | NOK 176,000 |
| Sum egenkapital | NOK −28,000 | NOK 237,000 |
| Sum avsetninger for forpliktelser | NOK 0 | NOK 0 |
| Gjeld til kredittinstitusjoner | NOK 351,000 | NOK 421,000 |
| Sum annen langsiktig gjeld | NOK 351,000 | NOK 421,000 |
| Sum langsiktig gjeld | NOK 351,000 | NOK 421,000 |
| Leverandørgjeld | NOK 0 | NOK 32,000 |
| skyldige offentlige avgifter | NOK 96,000 | NOK 111,000 |
| Annen kortsiktig gjeld | NOK 159,000 | NOK 148,000 |
| Sum kortsiktig gjeld | NOK 255,000 | NOK 291,000 |
| Sum gjeld | NOK 605,000 | NOK 712,000 |
| Sum egenkapital og gjeld | NOK 578,000 | NOK 950,000 |
The figures are read automatically from the filed annual report and may contain errors. Control figures are reconciled against the Register of Company Accounts.
Source: the Brønnøysund registers / the Register of Company Accounts. Credit score calculated by Biztrac.
Source: Biztrac.no · Data from the Brønnøysund Register Centre and the Norwegian Tax Administration · Last updated 15.06.2026.