Research and experimental development on social sciences and humanities
BISMART INTERNATIONAL AS
Revenue 2024
NOK 2.9m
Operating profit
NOK 85,000
Equity
NOK 35,000
Incorporated
2012
Share capital
NOK 30,000
5
Credit score
Meget høy risiko
Operating margin
-15.6%
-15.6%
Net margin
-16.3%
-16.3%
Equity ratio
-19.5%
-19.5%
Current ratio
1.15
1.15
Debt ratio
-6.13
-6.13
Audit
Not audited
Not audited
Analysis
- ▼ Egenkapitalandelen er lav på -19.5%.
- ▼ Selskapet går med driftsunderskudd.
Income statement
Periode: 2025-01-01 – 2025-12-31 · Alle tall i NOK
| Total operating revenue | NOK 2.2m |
| Total operating costs | NOK 2.6m |
| Operating profit (EBIT) | NOK −351,000 |
| Net financial items | NOK −118,000 |
| Profit before tax | NOK −468,000 |
| Profit for the year | NOK −365,000 |
Balance sheet
Per 2025-12-31 · Alle tall i NOK
Assets
| Non-current assets | NOK 209,000 |
| Current assets | NOK 1.5m |
| Total assets | NOK 1.7m |
Equity and liabilities
| Paid-in equity | NOK 30,000 |
| Retained earnings | NOK −361,000 |
| Total equity | NOK −331,000 |
| Current liabilities | NOK 1.3m |
| Non-current liabilities | NOK 731,000 |
| Total equity and liabilities | NOK 1.7m |
Full financial statements
Reconciled against the register
↓ Download annual report (PDF)
Financial year 2025 · NOK · read automatically from the filed annual report
EBITDA
NOK −342,000
NOK −342,000
Depreciation
NOK 9,000
NOK 9,000
Cash and bank deposits
NOK 138,000
NOK 138,000
Income statement
| 2025 | Previous year | |
|---|---|---|
| Sum inntekter | NOK 2.2m | NOK 2.9m |
| Lønnskostnad | NOK 1.7m | NOK 1.6m |
| Avskrivning av driftsmidler og immaterielle eiendeler | NOK 9,000 | NOK 32,000 |
| Annen driftskostnad | NOK 883,000 | NOK 1.1m |
| Sum kostnader | NOK 2.6m | NOK 2.8m |
| Driftsresultat | NOK −351,000 | NOK 85,000 |
| Annen rentekostnad | NOK 118,000 | NOK 96,000 |
| Sum finanskostnader | NOK 118,000 | NOK 96,000 |
| Netto finans | NOK −118,000 | NOK −96,000 |
| Resultat før skattekostnad | NOK −468,000 | NOK −11,000 |
| Skattekostnad på resultat | NOK −103,000 | NOK 120 |
| Årsresultat | NOK −365,000 | NOK −11,000 |
| Årsresultat etter minoritetsinteresser | NOK −365,000 | NOK −11,000 |
| Totalresultat | NOK −365,000 | NOK −11,000 |
| Ordinært utbytte | – | NOK 200,000 |
| Sum overføringer og disponeringer | NOK −365,000 | NOK −11,000 |
Balance sheet
| 2025 | Previous year | |
|---|---|---|
| Udekket tap | NOK −361,000 | – |
| Avsatt til annen egenkapital | NOK −5,000 | NOK −211,000 |
| Utsatt skattefordel | NOK 103,000 | – |
| Sum immaterielle elendeler | NOK 103,000 | – |
| Driftsløsøre, inventar o. a. utstyr | NOK 106,000 | NOK 115,000 |
| Sum varige driftsmidler | NOK 106,000 | NOK 115,000 |
| Sum anleggsmidler | NOK 209,000 | NOK 115,000 |
| Kundefordringer | NOK 213,000 | NOK 781,000 |
| Andre kortsiktige fordringer | NOK 1.1m | NOK 1.1m |
| Sum fordringer | NOK 1.3m | NOK 1.9m |
| Sum bankinnskudd kontanter og lignende | NOK 138,000 | NOK 41,000 |
| Sum omløpsmidler | NOK 1.5m | NOK 1.9m |
| SUM EIENDELER | NOK 1.7m | NOK 2.0m |
| Aksjekapital | NOK 30,000 | NOK 30,000 |
| Sum innskutt egenkapital | NOK 30,000 | NOK 30,000 |
| Annen egenkapital | – | NOK 5,000 |
| Udekket tap | NOK 361,000 | – |
| Sum opptjent egenkapital | NOK −361,000 | NOK 5,000 |
| Sum egenkapital | NOK −331,000 | NOK 35,000 |
| Gjeld til kredittinstitusjoner | NOK 731,000 | NOK 711,000 |
| Sum annen langsiktig gjeld | NOK 731,000 | NOK 711,000 |
| Sum langsiktig gjeld | NOK 731,000 | NOK 711,000 |
| Leverandørgjeld | NOK 922,000 | NOK 987,000 |
| Betalbar skatt | – | NOK 120 |
| Skyldig offentlige avgifter | NOK 217,000 | NOK 145,000 |
| Annen kortsiktig gjeld | NOK 157,000 | NOK 146,000 |
| Sum kortsiktig gjeld | NOK 1.3m | NOK 1.3m |
| Sum gjeld | NOK 2.0m | NOK 2.0m |
| SUM EGENKAPITAL OG GJELD | NOK 1.7m | NOK 2.0m |
| Utskriftedato 25.06.2026 | NOK 998.9m | – |
The figures are read automatically from the filed annual report and may contain errors. Control figures are reconciled against the Register of Company Accounts.
Source: the Brønnøysund registers / the Register of Company Accounts. Credit score calculated by Biztrac.
Source: Biztrac.no · Data from the Brønnøysund Register Centre and the Norwegian Tax Administration · Last updated 15.06.2026.