Machining of metals
SCAN PROTEC AS
Revenue 2025
NOK 408,000
Operating profit
NOK −1.0m
Equity
NOK 1.2m
Incorporated
2015
Share capital
NOK 120,000
72
Credit score
Lav risiko
Operating margin
-252.4%
-252.4%
Net margin
-10.1%
-10.1%
Equity ratio
53.0%
53.0%
Current ratio
1.45
1.45
Debt ratio
0.89
0.89
Audit
Not audited
Not audited
Analysis
- ▲ Selskapet har en god egenkapitalandel på 53.0%.
- ▼ Selskapet går med driftsunderskudd.
- ▲ Selskapet har ingen langsiktig gjeld.
Income statement
Periode: 2025-01-01 – 2025-12-31 · Alle tall i NOK
| Total operating revenue | NOK 408,000 |
| Total operating costs | NOK 1.4m |
| Operating profit (EBIT) | NOK −1.0m |
| Net financial items | NOK 979,000 |
| Profit before tax | NOK −52,000 |
| Profit for the year | NOK −41,000 |
Balance sheet
Per 2025-12-31 · Alle tall i NOK
Assets
| Non-current assets | NOK 754,000 |
| Current assets | NOK 1.5m |
| Total assets | NOK 2.2m |
Equity and liabilities
| Paid-in equity | NOK 542,000 |
| Retained earnings | NOK 643,000 |
| Total equity | NOK 1.2m |
| Current liabilities | NOK 1.0m |
| Non-current liabilities | NOK 0 |
| Total equity and liabilities | NOK 2.2m |
Full financial statements
Reconciled against the register
↓ Download annual report (PDF)
Financial year 2025 · NOK · read automatically from the filed annual report
EBITDA
NOK −988,000
NOK −988,000
Depreciation
NOK 43,000
NOK 43,000
Cash and bank deposits
NOK 21,000
NOK 21,000
Income statement
| 2025 | Previous year | |
|---|---|---|
| Annen driftsinntekt | NOK 9,000 | – |
| Sum inntekter | NOK 408,000 | NOK 4.0m |
| Varekostnad | NOK 194,000 | NOK 1.9m |
| Lønnskostnad | NOK 658,000 | NOK 501,000 |
| Avskrivning | NOK 43,000 | NOK 32,000 |
| Annen driftskostnad | NOK 544,000 | NOK 888,000 |
| Sum kostnader | NOK 1.4m | NOK 3.3m |
| Driftsresultat | NOK −1.0m | NOK 717,000 |
| Inntekt pa inv. i datterselskap og tilknyttet selskap | NOK 983,000 | – |
| Annen finansinntekt | – | NOK 4,000 |
| Annen finanskostnad | NOK 4,000 | NOK 937 |
| Netto finans | NOK 979,000 | NOK 3,000 |
| Resultat før skattekostnad | NOK −52,000 | NOK 720,000 |
| Skattekostnad på ordinært resultat | NOK −11,000 | NOK 158,000 |
| Årsresultat | NOK −41,000 | NOK 562,000 |
| Overføringer annen egenkapital | NOK −41,000 | NOK 562,000 |
| Sum overføringer og disponeringer | NOK −41,000 | NOK 562,000 |
Balance sheet
| 2025 | Previous year | |
|---|---|---|
| Driftsløsøre, inventar verktøy, kontormaskiner ol | NOK 84,000 | NOK 122,000 |
| Sum varige driftsmidler | NOK 84,000 | NOK 122,000 |
| Investeringer i datterselskap | NOK 670,000 | – |
| Investeringer i aksjer og andeler | – | NOK 245,000 |
| Sum finansielle anleggsmidler | NOK 670,000 | NOK 245,000 |
| Sum anleggsmidler | NOK 754,000 | NOK 367,000 |
| Sun varer | NOK 42,000 | NOK 64,000 |
| Kundefordringer | NOK 419,000 | NOK 4,000 |
| Andre fordringer | NOK 1.0m | NOK 294,000 |
| Sum fordringer | NOK 1.4m | NOK 297,000 |
| Sum bankinnskudd kontanter og lignende | NOK 21,000 | NOK 746,000 |
| Sum omløpsmidler | NOK 1.5m | NOK 1.1m |
| SUM EIENDELER | NOK 2.2m | NOK 1.5m |
| Aksjekapital | NOK 120,000 | NOK 120,000 |
| Overkurs | NOK 422,000 | NOK 422,000 |
| Sum innskutt egenkapital | NOK 542,000 | NOK 542,000 |
| Annen egenkapital | NOK 643,000 | NOK 685,000 |
| Sum opptjent egenkapital | NOK 643,000 | NOK 685,000 |
| Sum egenkapital | NOK 1.2m | NOK 1.2m |
| Utsatt skatt | NOK 28,000 | NOK 39,000 |
| Sum avsetninger for forpliktelser | NOK 28,000 | NOK 39,000 |
| Leverandørgjeld | NOK 236,000 | NOK 34,000 |
| Betalbar skatt | – | NOK 168,000 |
| Skyldige offentlige avgifter | NOK 98,000 | NOK 14,000 |
| Annen kortsiktig gjeld | NOK 691,000 | NOK −9,000 |
| Sum kortsiktig gjeld | NOK 1.0m | NOK 208,000 |
| Sum gjeld | NOK 1.1m | NOK 246,000 |
| SUM EGENKAPITAL OG GJELD | NOK 2.2m | NOK 1.5m |
The figures are read automatically from the filed annual report and may contain errors. Control figures are reconciled against the Register of Company Accounts.
Source: the Brønnøysund registers / the Register of Company Accounts. Credit score calculated by Biztrac.
Source: Biztrac.no · Data from the Brønnøysund Register Centre and the Norwegian Tax Administration · Last updated 15.06.2026.