Machining of metals
SCAN PROTEC AS
Revenue 2025
NOK 408,000
Operating profit
NOK −1.0m
Equity
NOK 1.2m
Incorporated
2015
Share capital
NOK 120,000
Financials
Total operating revenue
Operating profit (EBIT)
Income statement
| Post | 2025 | Trend |
|---|---|---|
| Total operating revenue | 408k | |
| Total operating costs | 1.4m | |
| Operating profit (EBIT) | −1.0m | |
| Net financial items | 979k | |
| Profit for the year | −41k |
Balance sheet
| Post | 2025 | Trend |
|---|---|---|
| Total assets | 2.2m | |
| of which current assets | 1.5m | |
| Equity | 1.2m | |
| Total liabilities | 1.1m |
Full financial statements
Reconciled against the register
↓ Download annual report (PDF)
Financial year 2025 · NOK · read automatically from the filed annual report
EBITDA
NOK −988,000
NOK −988,000
Depreciation
NOK 43,000
NOK 43,000
Cash and bank deposits
NOK 21,000
NOK 21,000
Income statement
| 2025 | Previous year | |
|---|---|---|
| Annen driftsinntekt | NOK 9,000 | – |
| Sum inntekter | NOK 408,000 | NOK 4.0m |
| Varekostnad | NOK 194,000 | NOK 1.9m |
| Lønnskostnad | NOK 658,000 | NOK 501,000 |
| Avskrivning | NOK 43,000 | NOK 32,000 |
| Annen driftskostnad | NOK 544,000 | NOK 888,000 |
| Sum kostnader | NOK 1.4m | NOK 3.3m |
| Driftsresultat | NOK −1.0m | NOK 717,000 |
| Inntekt pa inv. i datterselskap og tilknyttet selskap | NOK 983,000 | – |
| Annen finansinntekt | – | NOK 4,000 |
| Annen finanskostnad | NOK 4,000 | NOK 937 |
| Netto finans | NOK 979,000 | NOK 3,000 |
| Resultat før skattekostnad | NOK −52,000 | NOK 720,000 |
| Skattekostnad på ordinært resultat | NOK −11,000 | NOK 158,000 |
| Årsresultat | NOK −41,000 | NOK 562,000 |
| Overføringer annen egenkapital | NOK −41,000 | NOK 562,000 |
| Sum overføringer og disponeringer | NOK −41,000 | NOK 562,000 |
Balance sheet
| 2025 | Previous year | |
|---|---|---|
| Driftsløsøre, inventar verktøy, kontormaskiner ol | NOK 84,000 | NOK 122,000 |
| Sum varige driftsmidler | NOK 84,000 | NOK 122,000 |
| Investeringer i datterselskap | NOK 670,000 | – |
| Investeringer i aksjer og andeler | – | NOK 245,000 |
| Sum finansielle anleggsmidler | NOK 670,000 | NOK 245,000 |
| Sum anleggsmidler | NOK 754,000 | NOK 367,000 |
| Sun varer | NOK 42,000 | NOK 64,000 |
| Kundefordringer | NOK 419,000 | NOK 4,000 |
| Andre fordringer | NOK 1.0m | NOK 294,000 |
| Sum fordringer | NOK 1.4m | NOK 297,000 |
| Sum bankinnskudd kontanter og lignende | NOK 21,000 | NOK 746,000 |
| Sum omløpsmidler | NOK 1.5m | NOK 1.1m |
| SUM EIENDELER | NOK 2.2m | NOK 1.5m |
| Aksjekapital | NOK 120,000 | NOK 120,000 |
| Overkurs | NOK 422,000 | NOK 422,000 |
| Sum innskutt egenkapital | NOK 542,000 | NOK 542,000 |
| Annen egenkapital | NOK 643,000 | NOK 685,000 |
| Sum opptjent egenkapital | NOK 643,000 | NOK 685,000 |
| Sum egenkapital | NOK 1.2m | NOK 1.2m |
| Utsatt skatt | NOK 28,000 | NOK 39,000 |
| Sum avsetninger for forpliktelser | NOK 28,000 | NOK 39,000 |
| Leverandørgjeld | NOK 236,000 | NOK 34,000 |
| Betalbar skatt | – | NOK 168,000 |
| Skyldige offentlige avgifter | NOK 98,000 | NOK 14,000 |
| Annen kortsiktig gjeld | NOK 691,000 | NOK −9,000 |
| Sum kortsiktig gjeld | NOK 1.0m | NOK 208,000 |
| Sum gjeld | NOK 1.1m | NOK 246,000 |
| SUM EGENKAPITAL OG GJELD | NOK 2.2m | NOK 1.5m |
The figures are read automatically from the filed annual report and may contain errors. Control figures are reconciled against the Register of Company Accounts.
Source: Biztrac.no · Data from the Brønnøysund Register Centre and the Norwegian Tax Administration · Last updated 15.06.2026.