Other tour operator activities
AUTHENTIC EUROPE AS
Revenue 2025
NOK 4.8m
Operating profit
NOK −2.6m
Equity
NOK 2.8m
Incorporated
2018
Share capital
NOK 100,000
Financials
Total operating revenue
Operating profit (EBIT)
Income statement
| Post | 2025 | Trend |
|---|---|---|
| Total operating revenue | 4.8m | |
| Total operating costs | 7.4m | |
| Operating profit (EBIT) | −2.6m | |
| Net financial items | 41k | |
| Profit for the year | −2.0m |
Balance sheet
| Post | 2025 | Trend |
|---|---|---|
| Total assets | 3.5m | |
| of which current assets | 3.5m | |
| Equity | 2.8m | |
| Total liabilities | 629k |
Full financial statements
Reconciled against the register
↓ Download annual report (PDF)
Financial year 2025 · NOK · read automatically from the filed annual report
Cash and bank deposits
NOK 541,000
NOK 541,000
Income statement
| 2025 | Previous year | |
|---|---|---|
| Annen driftsinntekt | – | NOK 43,000 |
| Varekostnad | NOK 3.6m | NOK 2.2m |
| Lønnskostnad | NOK 694,000 | NOK 846,000 |
| Annen driftskostnad | NOK 3.1m | NOK 3.0m |
| Sum kostnader | NOK 7.4m | NOK 6.0m |
| Driftsresultat | NOK −2.6m | NOK −2.9m |
| Annen renteinntekt | NOK 2,000 | NOK 3,000 |
| Annen finansinntekt | NOK 94,000 | NOK 49,000 |
| Sum finansinntekter | NOK 6,000 | NOK 51,000 |
| Annen finanskostnad | NOK 55,000 | NOK 161,000 |
| Sum finanskostnader | NOK 55,000 | NOK 161,000 |
| Netto finans | NOK 41,000 | NOK −109,000 |
| Resultat før skattekostnad | NOK −2.6m | NOK −3.0m |
| Skattekostnad | NOK −564,000 | NOK −660,000 |
| Årsresultat | NOK −2.0m | NOK −2.4m |
| Årsresultat etter minoritetsinteresser | NOK −2.0m | NOK −2.4m |
| Totalresultat | NOK −2.0m | NOK −2.4m |
| Sum overføringer og disponeringer | NOK −2.0m | NOK −2.4m |
| Annen driftsinntekt | NOK 0 | NOK 43,000 |
| Sum driftsinntekter | NOK 4.8m | NOK 3.1m |
| Sum driftskostnader | NOK 7.4m | NOK 6.0m |
| Resultat av finansposter | NOK 41,000 | NOK −109,000 |
| Arets resultat | NOK −2.0m | NOK −2.4m |
| Overført til udekket tap | NOK 2.0m | NOK 2.4m |
| Sum overføringer | NOK −2.0m | NOK −2.4m |
Balance sheet
| 2025 | Previous year | |
|---|---|---|
| Udekket tap | NOK −2.0m | NOK −2.4m |
| Andre kortsiktige fordringer | NOK 346,000 | NOK 319,000 |
| Konsernfordringer | NOK 2.6m | NOK 3.0m |
| Sum fordringer | NOK 2.9m | NOK 3.3m |
| Sum bankinnskudd kontanter og lignende | NOK 541,000 | NOK 691,000 |
| Sum omløpsmidler | NOK 3.5m | NOK 4.0m |
| SUM EIENDELER | NOK 3.5m | NOK 4.0m |
| Aksjekapital | NOK 100,000 | NOK 100,000 |
| Overkurs | NOK 14,000 | NOK 14,000 |
| Annen innskutt egenkapital | NOK 14.8m | NOK 12.8m |
| Sum innskutt egenkapital | NOK 14.9m | NOK 12.9m |
| Udekket tap | NOK 12.1m | NOK 10.1m |
| Sum opptjent egenkapital | NOK −12.1m | NOK −10.1m |
| Sum egenkapital | NOK 2.8m | NOK 2.8m |
| Leverandørgjeld | NOK 36,000 | NOK 125,000 |
| Skyldig offentlige avgifter | NOK 52,000 | NOK 54,000 |
| Kortsiktig konserngjeld | NOK 74,000 | NOK 422,000 |
| Annen kortsiktig gjeld | NOK 467,000 | NOK 589,000 |
| Sum kortsiktig gjeld | NOK 629,000 | NOK 1.2m |
| Sum gjeld | NOK 629,000 | NOK 1.2m |
| Sum egenkapital og gjeld | NOK 3.5m | NOK 4.0m |
The figures are read automatically from the filed annual report and may contain errors. Control figures are reconciled against the Register of Company Accounts.
Source: Biztrac.no · Data from the Brønnøysund Register Centre and the Norwegian Tax Administration · Last updated 15.06.2026.