Retail sale of clothing
ARRA RAUFOSS AS
Revenue 2024
NOK 2.5m
Operating profit
NOK −474,000
Equity
NOK −479,000
Incorporated
2019
Employees
7
Share capital
NOK 150,000
5
Credit score
Meget høy risiko
Operating margin
-19.2%
-19.2%
Net margin
-19.3%
-19.3%
Equity ratio
-81.7%
-81.7%
Current ratio
0.55
0.55
Debt ratio
-2.22
-2.22
Audit
Not audited
Not audited
Analysis
- ▼ Egenkapitalandelen er lav på -81.7%.
- ▼ Kortsiktig gjeld overstiger omløpsmidlene – negativ likviditetsgrad.
- ▼ Selskapet går med driftsunderskudd.
- ▲ Selskapet har ingen langsiktig gjeld.
Income statement
Periode: 2024-01-01 – 2024-12-31 · Alle tall i NOK
| Total operating revenue | NOK 2.5m |
| Total operating costs | NOK 2.9m |
| Operating profit (EBIT) | NOK −474,000 |
| Net financial items | NOK −2,000 |
| Profit before tax | NOK −476,000 |
| Profit for the year | NOK −476,000 |
Balance sheet
Per 2024-12-31 · Alle tall i NOK
Assets
| Non-current assets | NOK 0 |
| Current assets | NOK 586,000 |
| Total assets | NOK 586,000 |
Equity and liabilities
| Paid-in equity | NOK 144,000 |
| Retained earnings | NOK −623,000 |
| Total equity | NOK −479,000 |
| Current liabilities | NOK 1.1m |
| Non-current liabilities | NOK 0 |
| Total equity and liabilities | NOK 586,000 |
Full financial statements
Reconciled against the register
↓ Download annual report (PDF)
Financial year 2024 · NOK · read automatically from the filed annual report
Cash and bank deposits
NOK 274,000
NOK 274,000
Income statement
| 2024 | Previous year | |
|---|---|---|
| Annen driftsinntekt | NOK −560 | NOK 0 |
| Varekostnad | NOK 1.6m | NOK 1.7m |
| Lønnskostnad | NOK 834,000 | NOK 842,000 |
| Annen driftskostnad | NOK 497,000 | NOK 462,000 |
| Sum kostnader | NOK 2.9m | NOK 3.0m |
| Driftsresultat | NOK −474,000 | NOK 305,000 |
| Annen renteinntekt | NOK 189 | NOK 103 |
| Sum finansinntekter | NOK 189 | NOK 103 |
| Rentekostnad til foretak i samme konsern | NOK 1,000 | NOK 0 |
| Annen rentekostnad | NOK 453 | NOK 1,000 |
| Sum finanskostnader | NOK 2,000 | NOK 1,000 |
| Netto finans | NOK −2,000 | NOK −1,000 |
| Resultat før skattekostnad | NOK −476,000 | NOK 306,000 |
| Årsresultat | NOK −476,000 | NOK 306,000 |
| Sum overføringer og disponeringer | NOK −476,000 | NOK −306,000 |
| Sum driftsinntekter | NOK 2.5m | NOK 2.7m |
| Varekostnad | NOK −1.6m | NOK −1.7m |
| Lønnskostnad | NOK −834,000 | NOK −842,000 |
| Sum driftskostnader | NOK −2.9m | NOK −3.0m |
| Rentekostnad til foretak | samme konsern | NOK −1,000 | NOK 0 |
| Annen rentekostnad | NOK 453 | NOK −1,000 |
| Sum finanskostnader | NOK −2,000 | NOK −1,000 |
| Sum overføringer | NOK −476,000 | NOK −306,000 |
Balance sheet
| 2024 | Previous year | |
|---|---|---|
| Udekket tap | NOK −476,000 | NOK −148,000 |
| Annen egenkapital | NOK 0 | NOK −159,000 |
| Sum immaterielle eliendeler | NOK 0 | NOK 0 |
| Sum varige driftsmidler | NOK 0 | NOK 0 |
| Sum finansielle anleggsmidler | NOK 0 | NOK 0 |
| Sum anleggsmidler | NOK 0 | NOK 0 |
| Varer | NOK 240,000 | NOK 230,000 |
| Sun varer | NOK 240,000 | NOK 230,000 |
| Kundefordringer | NOK 9,000 | NOK 15,000 |
| Andre kortsiktige fordringer | NOK 64,000 | NOK 60,000 |
| Konsernfordringer | NOK 0 | NOK 0 |
| Sum fordringer | NOK 72,000 | NOK 74,000 |
| Sum investeringer | NOK 0 | NOK 0 |
| Bankinnskudd, kontanter og lignende | NOK 274,000 | NOK 161,000 |
| Sum bankinnskudd kontanter og lignende | NOK 274,000 | NOK 161,000 |
| Sum omløpsmidler | NOK 586,000 | NOK 466,000 |
| SUM EIENDELER | NOK 586,000 | NOK 466,000 |
| Aksjekapital | NOK 150,000 | NOK 150,000 |
| Annen innskutt egenkapital | NOK −6,000 | NOK −6,000 |
| Sum innskutt egenkapital | NOK 144,000 | NOK 144,000 |
| Annen egenkapital | NOK 0 | NOK 0 |
| Udekket tap | NOK 623,000 | NOK 148,000 |
| Sum opptjent egenkapital | NOK −623,000 | NOK −148,000 |
| Sum egenkapital | NOK −479,000 | NOK −3,000 |
| Sum avsetninger for forpliktelser | NOK 0 | NOK 0 |
| Sum annen langsiktig gjeld | NOK 0 | NOK 0 |
| Sum langsiktig gjeld | NOK 0 | NOK 0 |
| Leverandørgjeld | NOK 73,000 | NOK 149,000 |
| Skyldige offentlige avgifter | NOK 63,000 | NOK 85,000 |
| Kortsiktig konserngjeld | NOK 839,000 | NOK 134,000 |
| Annen kortsiktig gjeld | NOK 91,000 | NOK 101,000 |
| Sum kortsiktig gjeld | NOK 1.1m | NOK 469,000 |
| Sum gjeld | NOK 1.1m | NOK 469,000 |
| SUM EGENKAPITAL OG GJELD | NOK 586,000 | NOK 466,000 |
| Udekket tap | NOK 476,000 | NOK −148,000 |
The figures are read automatically from the filed annual report and may contain errors. Control figures are reconciled against the Register of Company Accounts.
Source: the Brønnøysund registers / the Register of Company Accounts. Credit score calculated by Biztrac.
Source: Biztrac.no · Data from the Brønnøysund Register Centre and the Norwegian Tax Administration · Last updated 15.06.2026.