Retail sale of clothing
ARRA RAUFOSS AS
Revenue 2024
NOK 2.5m
Operating profit
NOK −474,000
Equity
NOK −479,000
Incorporated
2019
Employees
7
Share capital
NOK 150,000
Financials
Total operating revenue
Operating profit (EBIT)
Income statement
| Post | 2024 | Trend |
|---|---|---|
| Total operating revenue | 2.5m | |
| Total operating costs | 2.9m | |
| Operating profit (EBIT) | −474k | |
| Net financial items | −2k | |
| Profit for the year | −476k |
Balance sheet
| Post | 2024 | Trend |
|---|---|---|
| Total assets | 586k | |
| of which current assets | 586k | |
| Equity | −479k | |
| Total liabilities | 1.1m |
Full financial statements
Reconciled against the register
↓ Download annual report (PDF)
Financial year 2024 · NOK · read automatically from the filed annual report
Cash and bank deposits
NOK 274,000
NOK 274,000
Income statement
| 2024 | Previous year | |
|---|---|---|
| Annen driftsinntekt | NOK −560 | NOK 0 |
| Varekostnad | NOK 1.6m | NOK 1.7m |
| Lønnskostnad | NOK 834,000 | NOK 842,000 |
| Annen driftskostnad | NOK 497,000 | NOK 462,000 |
| Sum kostnader | NOK 2.9m | NOK 3.0m |
| Driftsresultat | NOK −474,000 | NOK 305,000 |
| Annen renteinntekt | NOK 189 | NOK 103 |
| Sum finansinntekter | NOK 189 | NOK 103 |
| Rentekostnad til foretak i samme konsern | NOK 1,000 | NOK 0 |
| Annen rentekostnad | NOK 453 | NOK 1,000 |
| Sum finanskostnader | NOK 2,000 | NOK 1,000 |
| Netto finans | NOK −2,000 | NOK −1,000 |
| Resultat før skattekostnad | NOK −476,000 | NOK 306,000 |
| Årsresultat | NOK −476,000 | NOK 306,000 |
| Sum overføringer og disponeringer | NOK −476,000 | NOK −306,000 |
| Sum driftsinntekter | NOK 2.5m | NOK 2.7m |
| Varekostnad | NOK −1.6m | NOK −1.7m |
| Lønnskostnad | NOK −834,000 | NOK −842,000 |
| Sum driftskostnader | NOK −2.9m | NOK −3.0m |
| Rentekostnad til foretak | samme konsern | NOK −1,000 | NOK 0 |
| Annen rentekostnad | NOK 453 | NOK −1,000 |
| Sum finanskostnader | NOK −2,000 | NOK −1,000 |
| Sum overføringer | NOK −476,000 | NOK −306,000 |
Balance sheet
| 2024 | Previous year | |
|---|---|---|
| Udekket tap | NOK −476,000 | NOK −148,000 |
| Annen egenkapital | NOK 0 | NOK −159,000 |
| Sum immaterielle eliendeler | NOK 0 | NOK 0 |
| Sum varige driftsmidler | NOK 0 | NOK 0 |
| Sum finansielle anleggsmidler | NOK 0 | NOK 0 |
| Sum anleggsmidler | NOK 0 | NOK 0 |
| Varer | NOK 240,000 | NOK 230,000 |
| Sun varer | NOK 240,000 | NOK 230,000 |
| Kundefordringer | NOK 9,000 | NOK 15,000 |
| Andre kortsiktige fordringer | NOK 64,000 | NOK 60,000 |
| Konsernfordringer | NOK 0 | NOK 0 |
| Sum fordringer | NOK 72,000 | NOK 74,000 |
| Sum investeringer | NOK 0 | NOK 0 |
| Bankinnskudd, kontanter og lignende | NOK 274,000 | NOK 161,000 |
| Sum bankinnskudd kontanter og lignende | NOK 274,000 | NOK 161,000 |
| Sum omløpsmidler | NOK 586,000 | NOK 466,000 |
| SUM EIENDELER | NOK 586,000 | NOK 466,000 |
| Aksjekapital | NOK 150,000 | NOK 150,000 |
| Annen innskutt egenkapital | NOK −6,000 | NOK −6,000 |
| Sum innskutt egenkapital | NOK 144,000 | NOK 144,000 |
| Annen egenkapital | NOK 0 | NOK 0 |
| Udekket tap | NOK 623,000 | NOK 148,000 |
| Sum opptjent egenkapital | NOK −623,000 | NOK −148,000 |
| Sum egenkapital | NOK −479,000 | NOK −3,000 |
| Sum avsetninger for forpliktelser | NOK 0 | NOK 0 |
| Sum annen langsiktig gjeld | NOK 0 | NOK 0 |
| Sum langsiktig gjeld | NOK 0 | NOK 0 |
| Leverandørgjeld | NOK 73,000 | NOK 149,000 |
| Skyldige offentlige avgifter | NOK 63,000 | NOK 85,000 |
| Kortsiktig konserngjeld | NOK 839,000 | NOK 134,000 |
| Annen kortsiktig gjeld | NOK 91,000 | NOK 101,000 |
| Sum kortsiktig gjeld | NOK 1.1m | NOK 469,000 |
| Sum gjeld | NOK 1.1m | NOK 469,000 |
| SUM EGENKAPITAL OG GJELD | NOK 586,000 | NOK 466,000 |
| Udekket tap | NOK 476,000 | NOK −148,000 |
The figures are read automatically from the filed annual report and may contain errors. Control figures are reconciled against the Register of Company Accounts.
Source: Biztrac.no · Data from the Brønnøysund Register Centre and the Norwegian Tax Administration · Last updated 15.06.2026.